China Overseas Land & Investment Ltd
HKEX:688

Watchlist Manager
China Overseas Land & Investment Ltd Logo
China Overseas Land & Investment Ltd
HKEX:688
Watchlist
Price: 13.12 HKD -3.67% Market Closed
Market Cap: 143.6B HKD
Have any thoughts about
China Overseas Land & Investment Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Overseas Land & Investment Ltd stock under the Base Case scenario is 25.97 HKD. Compared to the current market price of 13.12 HKD, China Overseas Land & Investment Ltd is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25.97 HKD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Overseas Land & Investment Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Overseas Land & Investment Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Overseas Land & Investment Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
China Overseas Land & Investment Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Overseas Land & Investment Ltd

Provide an overview of the primary business activities
of China Overseas Land & Investment Ltd.

What unique competitive advantages
does China Overseas Land & Investment Ltd hold over its rivals?

What risks and challenges
does China Overseas Land & Investment Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Overseas Land & Investment Ltd.

Provide P/S
for China Overseas Land & Investment Ltd.

Provide P/E
for China Overseas Land & Investment Ltd.

Provide P/OCF
for China Overseas Land & Investment Ltd.

Provide P/FCFE
for China Overseas Land & Investment Ltd.

Provide P/B
for China Overseas Land & Investment Ltd.

Provide EV/S
for China Overseas Land & Investment Ltd.

Provide EV/GP
for China Overseas Land & Investment Ltd.

Provide EV/EBITDA
for China Overseas Land & Investment Ltd.

Provide EV/EBIT
for China Overseas Land & Investment Ltd.

Provide EV/OCF
for China Overseas Land & Investment Ltd.

Provide EV/FCFF
for China Overseas Land & Investment Ltd.

Provide EV/IC
for China Overseas Land & Investment Ltd.

Show me price targets
for China Overseas Land & Investment Ltd made by professional analysts.

What are the Revenue projections
for China Overseas Land & Investment Ltd?

How accurate were the past Revenue estimates
for China Overseas Land & Investment Ltd?

What are the Net Income projections
for China Overseas Land & Investment Ltd?

How accurate were the past Net Income estimates
for China Overseas Land & Investment Ltd?

What are the EPS projections
for China Overseas Land & Investment Ltd?

How accurate were the past EPS estimates
for China Overseas Land & Investment Ltd?

What are the EBIT projections
for China Overseas Land & Investment Ltd?

How accurate were the past EBIT estimates
for China Overseas Land & Investment Ltd?

Compare the revenue forecasts
for China Overseas Land & Investment Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Overseas Land & Investment Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Overseas Land & Investment Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Overseas Land & Investment Ltd compared to its peers.

Compare the P/E ratios
of China Overseas Land & Investment Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Overseas Land & Investment Ltd with its peers.

Analyze the financial leverage
of China Overseas Land & Investment Ltd compared to its main competitors.

Show all profitability ratios
for China Overseas Land & Investment Ltd.

Provide ROE
for China Overseas Land & Investment Ltd.

Provide ROA
for China Overseas Land & Investment Ltd.

Provide ROIC
for China Overseas Land & Investment Ltd.

Provide ROCE
for China Overseas Land & Investment Ltd.

Provide Gross Margin
for China Overseas Land & Investment Ltd.

Provide Operating Margin
for China Overseas Land & Investment Ltd.

Provide Net Margin
for China Overseas Land & Investment Ltd.

Provide FCF Margin
for China Overseas Land & Investment Ltd.

Show all solvency ratios
for China Overseas Land & Investment Ltd.

Provide D/E Ratio
for China Overseas Land & Investment Ltd.

Provide D/A Ratio
for China Overseas Land & Investment Ltd.

Provide Interest Coverage Ratio
for China Overseas Land & Investment Ltd.

Provide Altman Z-Score Ratio
for China Overseas Land & Investment Ltd.

Provide Quick Ratio
for China Overseas Land & Investment Ltd.

Provide Current Ratio
for China Overseas Land & Investment Ltd.

Provide Cash Ratio
for China Overseas Land & Investment Ltd.

What is the historical Revenue growth
over the last 5 years for China Overseas Land & Investment Ltd?

What is the historical Net Income growth
over the last 5 years for China Overseas Land & Investment Ltd?

What is the current Free Cash Flow
of China Overseas Land & Investment Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Overseas Land & Investment Ltd.

Business Breakdown

China Overseas Land & Investment Ltd. (COLI) has emerged as a formidable player in the real estate sector, rooted deeply in its mission to develop high-quality residential and commercial properties across mainland China and select international markets. Established in 1979, this Hong Kong-listed company has built itself into one of the largest property developers in the country. At its core, COLI is committed to sustainable development, innovative design, and customer-centric values, which have not only won it numerous accolades but have also strengthened its reputation as a reliable and resilient brand amidst fluctuating market conditions. For investors, COLI offers a compelling opportunit...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Overseas Land & Investment Ltd

Current Assets 643.6B
Cash & Short-Term Investments 100.2B
Receivables 24.5B
Other Current Assets 518.8B
Non-Current Assets 269.4B
Long-Term Investments 254.7B
PP&E 7.4B
Intangibles 56.4m
Other Non-Current Assets 7.2B
Current Liabilities 267.5B
Accounts Payable 45.2B
Other Current Liabilities 222.3B
Non-Current Liabilities 266.9B
Long-Term Debt 216.8B
Other Non-Current Liabilities 50.1B
Efficiency

Earnings Waterfall
China Overseas Land & Investment Ltd

Revenue
200.3B CNY
Cost of Revenue
-160.6B CNY
Gross Profit
39.7B CNY
Operating Expenses
-7B CNY
Operating Income
32.7B CNY
Other Expenses
-10.2B CNY
Net Income
22.4B CNY

Free Cash Flow Analysis
China Overseas Land & Investment Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Overseas Land & Investment Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional 1-Year Revenue Growth
50/100
Profitability
Score

China Overseas Land & Investment Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Overseas Land & Investment Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
44/100
Solvency
Score

China Overseas Land & Investment Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Overseas Land & Investment Ltd

Wall Street analysts forecast China Overseas Land & Investment Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Overseas Land & Investment Ltd is 17.16 HKD with a low forecast of 12.63 HKD and a high forecast of 22.05 HKD.

Lowest
Price Target
12.63 HKD
4% Downside
Average
Price Target
17.16 HKD
31% Upside
Highest
Price Target
22.05 HKD
68% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Overseas Land & Investment Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Overseas Land & Investment Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Overseas Land & Investment Ltd Logo
China Overseas Land & Investment Ltd

Country

Hong Kong

Industry

Real Estate

Market Cap

143.6B HKD

Dividend Yield

5.72%

Description

China Overseas Land & Investment Ltd. is an investment holding company, which engages in the provision of finance, treasury, and management services. The firm operates its businesses through three segments. The Property Development segment is engaged in the development of residential and commercial properties. The Property Investment segment is engaged in the investment in properties for rental. Other Operations segment is engaged in the provision of real estate management services, as well as construction and building design consultancy services.

Contact

10/F, Three Pacific Place, 1 Queen's Road Eas
+85229880666.0
www.coli.com.hk

IPO

1992-08-20

Employees

5 196

Officers

Executive Chairman
Mr. Jianguo Yan J.P.
CEO & Executive Director
Mr. ZhiChao Zhang
Executive Vice Chairman & Chief Architect
Mr. Liang Luo
Non-Executive Vice Chairman of the Board
Mr. Yong Zhuang
VP & Executive Director
Mr. Guanghui Guo
Head, Investor Relations
Mr. Michael Jiang
Show More
Deputy General Manager of Corporate Communications
Ms. Athena Ng
Company Secretary
Mr. Wai Sang Chong
Show Less

See Also

Discover More
What is the Intrinsic Value of one China Overseas Land & Investment Ltd stock?

The intrinsic value of one China Overseas Land & Investment Ltd stock under the Base Case scenario is 25.97 HKD.

Is China Overseas Land & Investment Ltd stock undervalued or overvalued?

Compared to the current market price of 13.12 HKD, China Overseas Land & Investment Ltd is Undervalued by 49%.

Back to Top