Haidilao International Holding Ltd
HKEX:6862

Watchlist Manager
Haidilao International Holding Ltd Logo
Haidilao International Holding Ltd
HKEX:6862
Watchlist
Price: 16.8 HKD -1.29%
Market Cap: 93.6B HKD
Have any thoughts about
Haidilao International Holding Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Haidilao International Holding Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
2 262
2 612
3 247
1 072
735
1 954
(3 976)
(4 382)
1 914
4 839
5 833
5 907
Depreciation & Amortization
689
1 226
1 891
2 358
3 034
3 906
4 548
4 294
3 321
2 913
2 945
2 778
Other Non-Cash Items
(44)
(18)
(51)
(38)
514
823
4 264
4 441
755
71
(155)
(41)
Cash Taxes Paid
583
738
874
809
657
742
702
422
353
616
980
1 409
Cash Interest Paid
32
31
19
58
117
160
210
205
205
174
88
63
Change in Working Capital
(522)
(970)
(507)
58
(1 361)
(2 010)
(1 030)
(41)
162
671
377
(907)
Cash from Operating Activities
2 385
N/A
2 850
+19%
4 580
+61%
3 450
-25%
2 921
-15%
4 673
+60%
3 806
-19%
4 311
+13%
6 152
+43%
8 493
+38%
9 000
+6%
7 738
-14%
Investing Cash Flow
Capital Expenditures
(2 559)
(3 438)
(4 944)
(4 952)
(6 078)
(7 481)
(4 469)
(1 799)
(847)
(424)
(631)
(926)
Other Items
(1 305)
(1 871)
(82)
(644)
1 387
889
(483)
420
91
(1 075)
(4 680)
(3 671)
Cash from Investing Activities
(3 864)
N/A
(5 308)
-37%
(5 026)
+5%
(5 596)
-11%
(4 691)
+16%
(6 592)
-41%
(4 953)
+25%
(1 379)
+72%
(757)
+45%
(1 499)
-98%
(5 311)
-254%
(4 598)
+13%
Financing Cash Flow
Net Issuance of Common Stock
6 632
0
0
0
0
0
1 919
0
0
0
0
0
Net Issuance of Debt
53
(953)
(995)
2 105
3 160
3 516
2 695
(1 828)
(4 132)
(4 762)
(2 860)
(1 803)
Cash Paid for Dividends
(461)
(934)
(473)
(703)
(703)
0
(93)
0
0
0
(554)
0
Other
(885)
236
(22)
(61)
(117)
(160)
(210)
(205)
(855)
(824)
(87)
(63)
Cash from Financing Activities
5 339
N/A
4 981
-7%
(1 490)
N/A
1 341
N/A
2 340
+75%
3 356
+43%
4 311
+28%
(207)
N/A
(4 988)
-2 307%
(5 586)
-12%
(3 502)
+37%
(2 420)
+31%
Change in Cash
Effect of Foreign Exchange Rates
(24)
(51)
39
51
(109)
(161)
(80)
79
126
173
(13)
(204)
Net Change in Cash
3 837
N/A
2 472
-36%
(1 897)
N/A
(755)
+60%
461
N/A
1 277
+177%
3 084
+142%
2 803
-9%
534
-81%
1 581
+196%
175
-89%
516
+195%
Free Cash Flow
Free Cash Flow
(174)
N/A
(588)
-238%
(363)
+38%
(1 503)
-313%
(3 156)
-110%
(2 807)
+11%
(663)
+76%
2 512
N/A
5 305
+111%
8 069
+52%
8 370
+4%
6 812
-19%

See Also

Discover More