Kerry Properties Ltd
HKEX:683

Watchlist Manager
Kerry Properties Ltd Logo
Kerry Properties Ltd
HKEX:683
Watchlist
Price: 15.44 HKD 0.13%
Market Cap: 22.4B HKD
Have any thoughts about
Kerry Properties Ltd?
Write Note

Income Statement

Earnings Waterfall
Kerry Properties Ltd

Revenue
12.7B HKD
Cost of Revenue
-6.2B HKD
Gross Profit
6.4B HKD
Operating Expenses
-2B HKD
Operating Income
4.5B HKD
Other Expenses
-2.2B HKD
Net Income
2.3B HKD

Income Statement
Kerry Properties Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
5 022
N/A
5 103
+2%
6 317
+24%
8 009
+27%
7 932
-1%
10 193
+29%
12 240
+20%
12 496
+2%
13 657
+9%
13 116
-4%
11 544
-12%
12 939
+12%
19 232
+49%
21 226
+10%
18 846
-11%
20 660
+10%
29 300
+42%
15 218
-48%
4 992
-67%
13 970
+180%
12 412
-11%
14 664
+18%
12 694
-13%
10 393
-18%
11 726
+13%
12 991
+11%
25 196
+94%
35 548
+41%
28 366
-20%
21 433
-24%
22 098
+3%
18 025
-18%
10 718
-41%
14 526
+36%
16 983
+17%
15 327
-10%
13 594
-11%
14 590
+7%
15 422
+6%
13 090
-15%
12 657
-3%
Gross Profit
Cost of Revenue
(3 546)
(3 263)
(4 293)
(5 736)
(5 718)
(7 402)
(8 619)
(8 761)
(9 456)
(9 148)
(8 036)
(8 700)
(13 864)
(15 912)
(14 183)
(15 661)
(21 693)
(9 115)
(534)
(7 912)
(6 388)
(8 456)
(7 562)
(6 482)
(7 361)
(7 135)
(17 850)
(25 803)
(18 461)
(12 430)
(12 362)
(9 041)
(4 334)
(6 139)
(7 332)
(6 584)
(5 963)
(7 606)
(8 223)
(6 368)
(6 227)
Gross Profit
1 476
N/A
1 840
+25%
2 024
+10%
2 273
+12%
2 214
-3%
2 792
+26%
3 622
+30%
3 735
+3%
4 201
+12%
3 968
-6%
3 508
-12%
4 239
+21%
5 368
+27%
5 315
-1%
4 664
-12%
5 000
+7%
7 608
+52%
6 103
-20%
4 458
-27%
6 058
+36%
6 023
-1%
6 208
+3%
5 132
-17%
3 911
-24%
4 365
+12%
5 856
+34%
7 346
+25%
9 746
+33%
9 905
+2%
9 003
-9%
9 736
+8%
8 984
-8%
6 385
-29%
8 387
+31%
9 651
+15%
8 743
-9%
7 631
-13%
6 985
-8%
7 198
+3%
6 721
-7%
6 430
-4%
Operating Income
Operating Expenses
(219)
(261)
(360)
(367)
(358)
(502)
(525)
(464)
(200)
(534)
(847)
(637)
(822)
(922)
(969)
(1 524)
(1 785)
(472)
(18)
(838)
(944)
(1 120)
351
(909)
(818)
(1 150)
100
(885)
(1 180)
(939)
(584)
(1 478)
(1 219)
(1 493)
(736)
(1 876)
1 724
(2 082)
(1 632)
(2 277)
(1 969)
Selling, General & Administrative
(294)
(333)
(465)
(525)
(517)
(647)
(753)
(806)
(913)
(1 115)
(1 151)
(1 095)
(1 130)
(1 408)
(1 716)
(1 999)
(2 154)
(838)
(310)
(1 334)
(1 450)
(1 236)
(1 139)
(1 071)
(1 151)
(1 276)
(1 177)
(998)
(1 043)
(1 140)
(1 216)
(1 602)
(1 766)
(1 614)
(1 778)
(2 003)
(1 912)
(1 720)
(1 780)
(1 783)
(1 750)
Other Operating Expenses
75
73
105
158
159
145
228
343
714
581
303
457
308
486
747
475
369
366
292
497
507
116
1 490
162
333
126
1 278
113
(136)
201
631
124
547
121
1 042
127
3 636
(362)
148
(494)
(219)
Operating Income
1 257
N/A
1 578
+26%
1 663
+5%
1 906
+15%
1 856
-3%
2 289
+23%
3 096
+35%
3 271
+6%
4 001
+22%
3 433
-14%
2 659
-23%
3 601
+35%
4 546
+26%
4 393
-3%
3 695
-16%
3 475
-6%
5 822
+68%
5 631
-3%
4 439
-21%
5 219
+18%
5 079
-3%
5 088
+0%
5 483
+8%
3 002
-45%
3 547
+18%
4 706
+33%
7 447
+58%
8 861
+19%
8 726
-2%
8 064
-8%
9 152
+13%
7 506
-18%
5 166
-31%
6 894
+33%
8 915
+29%
6 867
-23%
9 355
+36%
4 903
-48%
5 566
+14%
4 444
-20%
4 462
+0%
Pre-Tax Income
Interest Income Expense
884
710
1 610
1 850
2 477
3 747
3 596
4 625
4 364
1 026
1 210
3 225
3 146
4 345
5 172
3 627
2 112
2 618
7 542
7 190
2 682
4 438
3 837
4 258
3 454
5 262
4 327
4 130
6 261
6 487
2 914
2 527
1 178
2 276
4 135
5 060
2 520
(1 053)
(956)
2 276
1 075
Non-Reccuring Items
0
0
0
0
(198)
(198)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
361
0
7
0
(2 637)
(1 461)
3
0
(0)
0
2 212
0
898
0
(1)
0
Total Other Income
(1)
0
0
0
0
1
1
0
0
1
2
1
0
0
0
1
1
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
88
88
420
0
140
0
Pre-Tax Income
2 140
N/A
2 288
+7%
3 273
+43%
3 756
+15%
4 135
+10%
5 839
+41%
6 693
+15%
7 896
+18%
8 365
+6%
4 460
-47%
3 871
-13%
6 827
+76%
7 692
+13%
8 738
+14%
8 867
+1%
7 103
-20%
7 935
+12%
8 249
+4%
11 981
+45%
12 409
+4%
7 761
-37%
9 534
+23%
9 319
-2%
7 260
-22%
7 001
-4%
10 330
+48%
11 774
+14%
12 998
+10%
14 986
+15%
11 914
-20%
10 604
-11%
10 036
-5%
6 344
-37%
9 169
+45%
13 050
+42%
14 226
+9%
11 963
-16%
5 168
-57%
4 610
-11%
6 859
+49%
5 537
-19%
Net Income
Tax Provision
(303)
140
64
(495)
(463)
(889)
(1 264)
(1 015)
(1 323)
(1 086)
(967)
(1 918)
(2 018)
(1 583)
(1 422)
(1 234)
(1 539)
(1 490)
(2 713)
(2 957)
(1 648)
(1 698)
(1 382)
(1 190)
(1 516)
(2 595)
(2 758)
(2 787)
(3 677)
(3 178)
(2 698)
(2 343)
(1 554)
(3 241)
(3 801)
(2 936)
(2 240)
(1 693)
(2 021)
(2 696)
(2 275)
Income from Continuing Operations
1 837
2 428
3 337
3 262
3 673
4 949
5 428
6 881
7 042
3 374
2 904
4 909
5 674
7 155
7 446
5 869
6 395
6 759
9 268
9 452
6 113
7 836
7 938
6 070
5 485
7 735
9 015
10 211
11 309
8 736
7 907
7 693
4 789
5 928
9 249
11 290
9 723
3 475
2 589
4 164
3 261
Income to Minority Interest
(157)
(157)
(159)
(196)
(212)
(260)
(265)
(319)
(467)
(323)
(460)
(525)
(424)
(452)
(414)
(522)
(733)
(867)
(2 291)
(2 076)
(818)
(1 062)
(765)
(541)
(704)
(1 198)
(1 210)
(969)
(1 386)
(1 237)
(803)
(796)
(413)
(525)
(1 147)
(932)
(392)
(720)
(842)
(920)
(969)
Net Income (Common)
1 680
N/A
2 271
+35%
3 179
+40%
3 067
-4%
3 461
+13%
4 689
+35%
5 163
+10%
6 563
+27%
6 576
+0%
3 051
-54%
2 444
-20%
4 384
+79%
5 251
+20%
6 703
+28%
7 031
+5%
5 348
-24%
5 663
+6%
6 961
+23%
8 950
+29%
13 154
+47%
10 169
-23%
6 774
-33%
7 173
+6%
5 530
-23%
4 782
-14%
6 537
+37%
7 805
+19%
9 242
+18%
9 923
+7%
7 499
-24%
7 104
-5%
6 897
-3%
4 377
-37%
5 403
+23%
8 102
+50%
10 358
+28%
9 331
-10%
2 755
-70%
1 747
-37%
3 243
+86%
2 293
-29%
EPS (Diluted)
1.41
N/A
1.89
+34%
2.51
+33%
2.32
-8%
2.61
+13%
3.51
+34%
3.75
+7%
4.55
+21%
4.44
-2%
2.13
-52%
1.65
-23%
2.95
+79%
3.53
+20%
4.51
+28%
4.73
+5%
3.59
-24%
3.91
+9%
4.82
+23%
6.2
+29%
9.12
+47%
7.03
-23%
4.69
-33%
4.97
+6%
3.82
-23%
3.31
-13%
4.53
+37%
5.41
+19%
6.4
+18%
6.85
+7%
5.16
-25%
4.88
-5%
4.74
-3%
3.01
-36%
3.71
+23%
5.56
+50%
7.11
+28%
6.41
-10%
1.9
-70%
1.2
-37%
2.23
+86%
1.58
-29%

See Also

Discover More