HKT Trust and HKT Ltd
HKEX:6823

Watchlist Manager
HKT Trust and HKT Ltd Logo
HKT Trust and HKT Ltd
HKEX:6823
Watchlist
Price: 9.68 HKD -0.41%
Market Cap: 73.4B HKD
Have any thoughts about
HKT Trust and HKT Ltd?
Write Note

Relative Value

The Relative Value of one HKT Trust and HKT Ltd stock under the Base Case scenario is 13.16 HKD. Compared to the current market price of 9.68 HKD, HKT Trust and HKT Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.16 HKD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
34
Median 3Y
2.1
Median 5Y
2
Industry
1.4
Forward
2.1
vs History
20
vs Industry
36
Median 3Y
14.2
Median 5Y
13.6
Industry
16.8
Forward
14
vs History
31
vs Industry
36
Median 3Y
6.5
Median 5Y
6.4
Industry
6.5
vs History
4
vs Industry
53
Median 3Y
15.5
Median 5Y
12.8
Industry
16
vs History
4
vs Industry
39
Median 3Y
2
Median 5Y
1.9
Industry
2
vs History
19
vs Industry
25
Median 3Y
3.3
Median 5Y
3.3
Industry
2
Forward
3.2
vs History
4
vs Industry
25
Median 3Y
6.5
Median 5Y
6.4
Industry
4.2
vs History
73
vs Industry
17
Median 3Y
8.7
Median 5Y
8.7
Industry
8.2
Forward
8.2
vs History
57
vs Industry
30
Median 3Y
14.7
Median 5Y
14.6
Industry
13.9
Forward
13.8
vs History
39
vs Industry
29
Median 3Y
10.3
Median 5Y
10.1
Industry
8.8
vs History
28
vs Industry
42
Median 3Y
18.2
Median 5Y
17.6
Industry
15.9
vs History
55
vs Industry
43
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
HKT Trust and HKT Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
HKT Trust and HKT Ltd
HKEX:6823
73.7B HKD 2.1 14.7 8.5 14.5
US
Verizon Communications Inc
NYSE:VZ
173.2B USD 1.3 17.7 6 9.5
US
AT&T Inc
NYSE:T
159.9B USD 1.3 18.1 6.3 11.4
DE
Deutsche Telekom AG
XETRA:DTE
138.7B EUR 1.2 28 5.4 10.9
CN
China Telecom Corp Ltd
SSE:601728
613.1B CNY 1.2 19.1 14.3 14.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.8T JPY 0.9 10.8 5.1 9.3
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
52.6B SGD 3.7 66.2 16.9 52.7
CH
Swisscom AG
SIX:SCMN
26.6B CHF 2.4 15.8 7.2 15.4
TW
Chunghwa Telecom Co Ltd
TWSE:2412
958B TWD 4.3 26.2 10.8 20.1
AU
Telstra Corporation Ltd
ASX:TLS
44.5B AUD 1.9 27.4 16.7 16.7

See Also

Discover More
Back to Top