Techtronic Industries Co Ltd
HKEX:669

Watchlist Manager
Techtronic Industries Co Ltd Logo
Techtronic Industries Co Ltd
HKEX:669
Watchlist
Price: 98.45 HKD -0.86% Market Closed
Market Cap: 180.4B HKD
Have any thoughts about
Techtronic Industries Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Techtronic Industries Co Ltd

Revenue
14.2B USD
Cost of Revenue
-8.5B USD
Gross Profit
5.6B USD
Operating Expenses
-4.4B USD
Operating Income
1.2B USD
Other Expenses
-150.1m USD
Net Income
1.1B USD

Income Statement
Techtronic Industries Co Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 940
N/A
2 093
+8%
2 541
+21%
2 876
+13%
2 948
+3%
2 809
-5%
2 952
+5%
3 176
+8%
3 334
+5%
3 419
+3%
3 197
-6%
3 094
-3%
3 238
+5%
3 383
+4%
3 560
+5%
3 667
+3%
3 738
+2%
3 852
+3%
4 040
+5%
4 300
+6%
4 507
+5%
4 753
+5%
4 977
+5%
5 038
+1%
5 250
+4%
5 480
+4%
5 676
+4%
6 064
+7%
6 613
+9%
7 021
+6%
7 319
+4%
7 667
+5%
8 144
+6%
9 812
+20%
12 000
+22%
13 203
+10%
13 843
+5%
13 254
-4%
13 100
-1%
13 731
+5%
14 164
+3%
Gross Profit
Cost of Revenue
(1 348)
(1 459)
(1 757)
(1 983)
(2 029)
(1 922)
(2 013)
(2 175)
(2 288)
(2 364)
(2 209)
(2 127)
(2 210)
(2 294)
(2 409)
(2 473)
(2 509)
(2 563)
(2 679)
(2 828)
(2 942)
(3 080)
(3 209)
(3 240)
(3 365)
(3 495)
(3 604)
(3 837)
(4 169)
(4 407)
(4 575)
(4 774)
(5 057)
(6 059)
(7 379)
(8 082)
(8 440)
(8 041)
(7 932)
(8 312)
(8 525)
Gross Profit
592
N/A
634
+7%
784
+24%
893
+14%
919
+3%
887
-3%
939
+6%
1 001
+7%
1 046
+4%
1 054
+1%
988
-6%
967
-2%
1 028
+6%
1 089
+6%
1 151
+6%
1 194
+4%
1 229
+3%
1 289
+5%
1 361
+6%
1 472
+8%
1 565
+6%
1 673
+7%
1 768
+6%
1 798
+2%
1 885
+5%
1 985
+5%
2 072
+4%
2 226
+7%
2 444
+10%
2 615
+7%
2 744
+5%
2 893
+5%
3 087
+7%
3 753
+22%
4 621
+23%
5 122
+11%
5 403
+6%
5 213
-4%
5 167
-1%
5 420
+5%
5 639
+4%
Operating Income
Operating Expenses
(469)
(484)
(594)
(698)
(721)
(686)
(734)
(838)
(875)
(877)
(850)
(841)
(863)
(894)
(945)
(975)
(1 000)
(1 030)
(1 087)
(1 168)
(1 245)
(1 323)
(1 397)
(1 398)
(1 465)
(1 535)
(1 591)
(1 707)
(1 877)
(2 007)
(2 103)
(2 219)
(2 365)
(2 885)
(3 544)
(3 930)
(4 151)
(4 012)
(4 039)
(4 285)
(4 438)
Selling, General & Administrative
(425)
(445)
(545)
(641)
(667)
(636)
(718)
(817)
(826)
(829)
(812)
(790)
(799)
(847)
(895)
(915)
(933)
(954)
(1 000)
(1 068)
(1 133)
(1 208)
(1 275)
(1 275)
(1 337)
(1 393)
(1 443)
(1 549)
(1 697)
(1 812)
(1 899)
(2 000)
(2 134)
(2 579)
(3 165)
(3 517)
(3 703)
(3 541)
(3 557)
(3 753)
(3 851)
Research & Development
(47)
(44)
(55)
(63)
(60)
(55)
(61)
(69)
(61)
(57)
(47)
(66)
(86)
(65)
(59)
(69)
(75)
(80)
(90)
(107)
(116)
(118)
(127)
(128)
(133)
(147)
(153)
(164)
(186)
(203)
(212)
(230)
(242)
(317)
(392)
(426)
(461)
(484)
(496)
(548)
(603)
Other Operating Expenses
3
5
5
6
6
6
45
48
12
9
9
16
22
17
9
10
9
3
3
8
4
3
4
5
5
5
5
5
6
7
8
11
12
11
12
13
14
14
14
17
17
Operating Income
123
N/A
151
+22%
190
+26%
195
+3%
198
+2%
201
+1%
205
+2%
163
-20%
171
+4%
177
+4%
138
-22%
126
-8%
165
+31%
195
+18%
206
+6%
219
+6%
230
+5%
259
+13%
274
+6%
305
+11%
320
+5%
350
+9%
370
+6%
400
+8%
420
+5%
450
+7%
481
+7%
519
+8%
567
+9%
607
+7%
641
+5%
673
+5%
722
+7%
868
+20%
1 077
+24%
1 192
+11%
1 252
+5%
1 201
-4%
1 129
-6%
1 135
+1%
1 201
+6%
Pre-Tax Income
Interest Income Expense
(11)
(13)
(25)
(38)
(40)
(39)
(42)
(46)
(55)
(56)
(55)
(71)
(78)
(72)
(63)
(58)
(53)
(37)
(29)
(25)
(23)
(25)
(20)
(13)
(13)
(10)
(11)
(14)
(10)
(13)
(15)
(12)
(11)
(7)
(9)
(10)
(12)
(44)
(83)
(79)
(63)
Non-Reccuring Items
0
0
0
0
0
0
0
(95)
(117)
(102)
(81)
0
(18)
(27)
(8)
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
112
N/A
138
+23%
165
+20%
157
-5%
159
+1%
163
+3%
163
+0%
22
-87%
(1)
N/A
19
N/A
2
-91%
55
+3 159%
69
+24%
96
+40%
135
+41%
160
+19%
177
+10%
222
+26%
245
+10%
276
+13%
297
+7%
325
+9%
350
+8%
387
+10%
407
+5%
440
+8%
470
+7%
505
+8%
558
+10%
595
+7%
626
+5%
661
+6%
711
+7%
861
+21%
1 068
+24%
1 182
+11%
1 240
+5%
1 157
-7%
1 046
-10%
1 056
+1%
1 138
+8%
Net Income
Tax Provision
(10)
(14)
(21)
(20)
(18)
(24)
(24)
(5)
(2)
5
10
8
9
0
(6)
(9)
(10)
(22)
(24)
(29)
(31)
(26)
(28)
(33)
(35)
(31)
(34)
(35)
(37)
(42)
(43)
(46)
(49)
(60)
(75)
(83)
(87)
(80)
(72)
(79)
(87)
Income from Continuing Operations
102
124
145
136
140
139
139
17
(3)
25
11
64
78
96
130
151
167
200
221
247
266
299
323
354
372
409
436
471
521
553
583
615
662
801
993
1 099
1 153
1 077
975
976
1 051
Income to Minority Interest
(4)
(5)
(5)
(5)
(3)
(1)
(1)
(1)
(1)
(2)
(1)
(0)
(1)
(1)
(1)
(0)
0
1
1
3
3
1
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
Net Income (Common)
98
N/A
119
+21%
139
+17%
131
-6%
137
+5%
138
+0%
138
+0%
16
-89%
(4)
N/A
22
N/A
10
-54%
63
+521%
77
+21%
95
+24%
129
+36%
151
+17%
167
+11%
201
+20%
222
+11%
250
+13%
269
+7%
300
+12%
323
+7%
354
+10%
373
+5%
409
+10%
436
+7%
470
+8%
521
+11%
552
+6%
583
+5%
615
+6%
661
+8%
801
+21%
993
+24%
1 099
+11%
1 153
+5%
1 077
-7%
975
-9%
976
+0%
1 051
+8%
EPS (Diluted)
0.07
N/A
0.09
+29%
0.1
+11%
0.09
-10%
0.09
N/A
0.09
N/A
0.09
N/A
0.01
-89%
0
N/A
0.01
N/A
0
N/A
0.04
N/A
0.05
+25%
0.06
+20%
0.08
+33%
0.09
+13%
0.1
+11%
0.12
+20%
0.12
N/A
0.13
+8%
0.14
+8%
0.16
+14%
0.18
+13%
0.19
+6%
0.21
+11%
0.22
+5%
0.24
+9%
0.26
+8%
0.28
+8%
0.3
+7%
0.32
+7%
0.34
+6%
0.36
+6%
0.44
+22%
0.54
+23%
0.6
+11%
0.63
+5%
0.59
-6%
0.53
-10%
0.53
N/A
0.57
+8%