E Star Commercial Management Co Ltd
HKEX:6668
Intrinsic Value
The intrinsic value of one E Star Commercial Management Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 1.25 HKD, E Star Commercial Management Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
E Star Commercial Management Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
E Star Commercial Management Co Ltd
Balance Sheet Decomposition
E Star Commercial Management Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 1.4B |
Receivables | 50.9m |
Non-Current Assets | 861m |
Long-Term Investments | 780.4m |
PP&E | 1.2m |
Other Non-Current Assets | 79.4m |
Free Cash Flow Analysis
E Star Commercial Management Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
E Star Commercial Management Co Ltd
Revenue
|
644.5m
CNY
|
Cost of Revenue
|
-346.6m
CNY
|
Gross Profit
|
297.9m
CNY
|
Operating Expenses
|
-69m
CNY
|
Operating Income
|
229m
CNY
|
Other Expenses
|
-74.5m
CNY
|
Net Income
|
154.5m
CNY
|
Profitability Score
Profitability Due Diligence
E Star Commercial Management Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
E Star Commercial Management Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
E Star Commercial Management Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
E Star Commercial Management Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
E Star Commercial Management Co Ltd
According to Wall Street analysts, the average 1-year price target for E Star Commercial Management Co Ltd is 2.14 HKD with a low forecast of 2.12 HKD and a high forecast of 2.21 HKD.
Dividends
Current shareholder yield for E Star Commercial Management Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one E Star Commercial Management Co Ltd stock under the Base Case scenario is hidden HKD.
Compared to the current market price of 1.25 HKD, E Star Commercial Management Co Ltd is hidden .