E

E Star Commercial Management Co Ltd
HKEX:6668

Watchlist Manager
E Star Commercial Management Co Ltd
HKEX:6668
Watchlist
Price: 1.24 HKD -1.59% Market Closed
Market Cap: 1.3B HKD
Have any thoughts about
E Star Commercial Management Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one E Star Commercial Management Co Ltd stock under the Base Case scenario is 2 HKD. Compared to the current market price of 1.24 HKD, E Star Commercial Management Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 HKD
Undervaluation 38%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
E Star Commercial Management Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for E Star Commercial Management Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about E Star Commercial Management Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about E Star Commercial Management Co Ltd

Provide an overview of the primary business activities
of E Star Commercial Management Co Ltd.

What unique competitive advantages
does E Star Commercial Management Co Ltd hold over its rivals?

What risks and challenges
does E Star Commercial Management Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for E Star Commercial Management Co Ltd.

Provide P/S
for E Star Commercial Management Co Ltd.

Provide P/E
for E Star Commercial Management Co Ltd.

Provide P/OCF
for E Star Commercial Management Co Ltd.

Provide P/FCFE
for E Star Commercial Management Co Ltd.

Provide P/B
for E Star Commercial Management Co Ltd.

Provide EV/S
for E Star Commercial Management Co Ltd.

Provide EV/GP
for E Star Commercial Management Co Ltd.

Provide EV/EBITDA
for E Star Commercial Management Co Ltd.

Provide EV/EBIT
for E Star Commercial Management Co Ltd.

Provide EV/OCF
for E Star Commercial Management Co Ltd.

Provide EV/FCFF
for E Star Commercial Management Co Ltd.

Provide EV/IC
for E Star Commercial Management Co Ltd.

Show me price targets
for E Star Commercial Management Co Ltd made by professional analysts.

What are the Revenue projections
for E Star Commercial Management Co Ltd?

How accurate were the past Revenue estimates
for E Star Commercial Management Co Ltd?

What are the Net Income projections
for E Star Commercial Management Co Ltd?

How accurate were the past Net Income estimates
for E Star Commercial Management Co Ltd?

What are the EPS projections
for E Star Commercial Management Co Ltd?

How accurate were the past EPS estimates
for E Star Commercial Management Co Ltd?

What are the EBIT projections
for E Star Commercial Management Co Ltd?

How accurate were the past EBIT estimates
for E Star Commercial Management Co Ltd?

Compare the revenue forecasts
for E Star Commercial Management Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of E Star Commercial Management Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of E Star Commercial Management Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of E Star Commercial Management Co Ltd compared to its peers.

Compare the P/E ratios
of E Star Commercial Management Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing E Star Commercial Management Co Ltd with its peers.

Analyze the financial leverage
of E Star Commercial Management Co Ltd compared to its main competitors.

Show all profitability ratios
for E Star Commercial Management Co Ltd.

Provide ROE
for E Star Commercial Management Co Ltd.

Provide ROA
for E Star Commercial Management Co Ltd.

Provide ROIC
for E Star Commercial Management Co Ltd.

Provide ROCE
for E Star Commercial Management Co Ltd.

Provide Gross Margin
for E Star Commercial Management Co Ltd.

Provide Operating Margin
for E Star Commercial Management Co Ltd.

Provide Net Margin
for E Star Commercial Management Co Ltd.

Provide FCF Margin
for E Star Commercial Management Co Ltd.

Show all solvency ratios
for E Star Commercial Management Co Ltd.

Provide D/E Ratio
for E Star Commercial Management Co Ltd.

Provide D/A Ratio
for E Star Commercial Management Co Ltd.

Provide Interest Coverage Ratio
for E Star Commercial Management Co Ltd.

Provide Altman Z-Score Ratio
for E Star Commercial Management Co Ltd.

Provide Quick Ratio
for E Star Commercial Management Co Ltd.

Provide Current Ratio
for E Star Commercial Management Co Ltd.

Provide Cash Ratio
for E Star Commercial Management Co Ltd.

What is the historical Revenue growth
over the last 5 years for E Star Commercial Management Co Ltd?

What is the historical Net Income growth
over the last 5 years for E Star Commercial Management Co Ltd?

What is the current Free Cash Flow
of E Star Commercial Management Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for E Star Commercial Management Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
E Star Commercial Management Co Ltd

Balance Sheet Decomposition
E Star Commercial Management Co Ltd

Current Assets 1.5B
Cash & Short-Term Investments 1.5B
Receivables 41.2m
Other Current Assets 5m
Non-Current Assets 841.4m
Long-Term Investments 769.9m
PP&E 1.4m
Other Non-Current Assets 70.2m
Current Liabilities 451.8m
Accounts Payable 239.6m
Other Current Liabilities 212.2m
Non-Current Liabilities 676m
Long-Term Debt 640.9m
Other Non-Current Liabilities 35.2m
Efficiency

Earnings Waterfall
E Star Commercial Management Co Ltd

Revenue
660.3m CNY
Cost of Revenue
-329.5m CNY
Gross Profit
330.8m CNY
Operating Expenses
-54.5m CNY
Operating Income
276.3m CNY
Other Expenses
-113.1m CNY
Net Income
163.2m CNY

Free Cash Flow Analysis
E Star Commercial Management Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

E Star Commercial Management Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
71/100
Profitability
Score

E Star Commercial Management Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

E Star Commercial Management Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
74/100
Solvency
Score

E Star Commercial Management Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
E Star Commercial Management Co Ltd

Wall Street analysts forecast E Star Commercial Management Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for E Star Commercial Management Co Ltd is 2.14 HKD with a low forecast of 2.12 HKD and a high forecast of 2.21 HKD.

Lowest
Price Target
2.12 HKD
71% Upside
Average
Price Target
2.14 HKD
73% Upside
Highest
Price Target
2.21 HKD
78% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for E Star Commercial Management Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for E Star Commercial Management Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

E Star Commercial Management Co Ltd

Country

China

Industry

Real Estate

Market Cap

1.3B HKD

Dividend Yield

10.48%

Description

E-Star Commercial Management Co., Ltd. is an investment holding company which engages in the provision of commercial operational services to either owners or tenants. The company is headquartered in Shenzhen, Guangdong. The company went IPO on 2021-01-26. The firm mainly operates through three segments: Entrusted Management Services segment, Brand and Management Output Services segment, and Entire Lease Services segment. The firm's product brands mainly include COCO Park, regional shopping centers (COCO City) and (iCO), community shopping centers (COCO Garden) and high-end home furnishing shopping centers (Top Living). The firm's themed shopping areas brands include Galaxy Life, Galaxy Town, Galaxy Selection, Galaxy Fit Lab and Food Enjoy. The firm mainly conducts business within the domestic market.

Contact

GUANGDONG
Shenzhen
32nd Floor, Building A, Galaxy World, 1 Yabao Road, Longgang District
www.g-cre.com

IPO

2021-01-26

Employees

409

Officers

Executive Chairman
Mr. De-Lin Huang
CEO & Executive Director
Mr. Qunsheng Chen
CFO & Executive Director
Mr. Chaoqun Ma
General Manager of the Investment Development Center
Mr. Yun Ling
Deputy General Manager of Human Resources Administration Center
Ms. Xiaoqin Li
Assistant President & GM of the Product Management Center
Mr. Yong Lan
Show More
Company Secretary
Ms. Jing Xu C.P.A., FCCA, FCPA
Show Less

See Also

Discover More
What is the Intrinsic Value of one E Star Commercial Management Co Ltd stock?

The intrinsic value of one E Star Commercial Management Co Ltd stock under the Base Case scenario is 2 HKD.

Is E Star Commercial Management Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1.24 HKD, E Star Commercial Management Co Ltd is Undervalued by 38%.

Back to Top