E Star Commercial Management Co Ltd Relative Valuation - E Star Commercial Management Co Ltd

Watchlist Manager

Watchlist

Price: 1.28 HKD

Market Cap: 1.3B HKD

Section:

Relative Value

The Relative Value of one E Star Commercial Management Co Ltd stock under the Base Case scenario is 1.46 HKD. Compared to the current market price of 1.28 HKD, E Star Commercial Management Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

1.9

P/S

vs History	73
vs Industry	61

Median 5Y

2.3

Industry

3.6

Forward

1.8

More Details

7.9

P/E

vs History	56
vs Industry	47

Median 5Y

8.6

Industry

16.4

Forward

7.4

More Details

4.9

P/OCF

vs History	66
vs Industry	55

Median 5Y

6.7

Industry

10.8

More Details

5.3

P/FCFE

vs History	64
vs Industry	39

Median 5Y

8.6

Industry

12.6

More Details

P/B

vs History	71
vs Industry	34

Median 5Y

1.2

Industry

0.8

More Details

0.8

EV/S

vs History	67
vs Industry	84

Median 5Y

1.1

Industry

6.4

Forward

0.7

More Details

1.7

EV/GP

vs History	62
vs Industry	85

Median 5Y

Industry

11.8

More Details

2.2

EV/EBITDA

vs History	64
vs Industry	72

Median 5Y

2.9

Industry

15.7

Forward

1.6

More Details

2.2

EV/EBIT

vs History	64
vs Industry	70

Median 5Y

2.9

Industry

18.9

Forward

2.2

More Details

EV/OCF

vs History	66
vs Industry	65

Median 5Y

3.1

Industry

18.3

More Details

EV/FCFF

vs History	64
vs Industry	56

Median 5Y

3.6

Industry

More Details

0.8

EV/IC

vs History	64
vs Industry	50

Median 5Y

1.4

Industry

0.7

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	E	E Star Commercial Management Co Ltd HKEX:6668	1.3B HKD	1.9	7.9	2.2	2.2
DE		Vonovia SE XETRA:VNA	23.7B EUR	4.5	-26.5	24.2	25.7
HK	S	Swire Properties Ltd HKEX:1972	95.9B HKD	6.6	-125.2	16.1	17
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	85B CNY	5.2	26.9	21.3	21.3
PH	S	SM Prime Holdings Inc XPHS:SMPH	657.9B PHP	4.9	15	11.8	14.5
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	84.3B HKD	4.6	21.8	14.7	14.7
CH		Swiss Prime Site AG SIX:SPSN	8.7B CHF	13.2	24.2	31.8	32.4
SE	S	Sagax AB STO:SAGA A	98.9B SEK	19.8	18.8	32.2	32.2
BM		Hongkong Land Holdings Ltd SGX:H78	10.2B USD	5.1	-7.4	25	25.6
SG		Capitaland Investment Ltd SGX:9CI	13.3B SGD	4.7	27.8	19.8	23.5
DE		Deutsche Wohnen SE XETRA:DWNI	8.9B EUR	4.8	-15.1	16.2	17

				Revenue Growth	P/S to Growth
CN	E	E Star Commercial Management Co Ltd HKEX:6668	Average P/S: 6.9 1.9	3%	0.6
DE		Vonovia SE XETRA:VNA	4.5	-3%	N/A
HK	S	Swire Properties Ltd HKEX:1972	6.6	14%	0.5
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	5.2	25%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.9	8%	0.6
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	4.6	13%	0.4
CH		Swiss Prime Site AG SIX:SPSN	13.2	-1%	N/A
SE	S	Sagax AB STO:SAGA A	19.8	9%	2.2
BM		Hongkong Land Holdings Ltd SGX:H78	5.1	-1%	N/A
SG		Capitaland Investment Ltd SGX:9CI	4.7	-2%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	4.8	-13%	N/A

				Earnings Growth	PEG
CN	E	E Star Commercial Management Co Ltd HKEX:6668	Average P/E: 20.3 7.9	3%	2.6
DE		Vonovia SE XETRA:VNA	Negative Multiple: -26.5	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -125.2	N/A	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	26.9	28%	1
PH	S	SM Prime Holdings Inc XPHS:SMPH	15	10%	1.5
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	21.8	15%	1.5
CH		Swiss Prime Site AG SIX:SPSN	24.2	1%	24.2
SE	S	Sagax AB STO:SAGA A	18.8	6%	3.1
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -7.4	N/A	N/A
SG		Capitaland Investment Ltd SGX:9CI	27.8	27%	1
DE		Deutsche Wohnen SE XETRA:DWNI	Negative Multiple: -15.1	N/A	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Spring Real Estate Investment Trust HKEX:1426	1.74 HKD 0.58%
E	E Star Commercial Management Co Ltd HKEX:6668	1.28 HKD
B	Banco Itau Chile SGO:ITAUCL	13 566 CLP -0.25%
	Polyus PAO MOEX:PLZL	1 849.8 RUB -2.56%
	Atenor SA XBRU:ATEB	2.9 EUR -1.69%

	Franklin Covey Co NYSE:FC	20.78 USD 0.19%
	Mohawk Industries Inc NYSE:MHK	106.87 USD -2.04%
	Ardmore Shipping Corp NYSE:ASC	9.58 USD 2.24%
	ASGN Inc NYSE:ASGN	51.37 USD -0.75%
	Skyworks Solutions Inc NASDAQ:SWKS	61.52 USD 0.03%
	Weatherford International PLC NASDAQ:WFRD	42.74 USD 3.14%

	Johnson & Johnson NYSE:JNJ	154.58 USD -0.23%
	Bank of America Corp NYSE:BAC	39.69 USD 0.28%
	Mastercard Inc NYSE:MA	533.48 USD -0.37%
	Salesforce Inc NYSE:CRM	267.85 USD 1.19%
	Abbvie Inc NYSE:ABBV	186.06 USD 3.15%
	Home Depot Inc NYSE:HD	357.58 USD -0.57%

	Arista Networks Inc NYSE:ANET	77.91 USD 3.48%
	Visa Inc NYSE:V	335.17 USD -0.16%
	Texas Pacific Land Corp NYSE:TPL	1 334.63 USD -0.09%
	KLA Corp NASDAQ:KLAC	694.61 USD 0.75%
	Manhattan Associates Inc NASDAQ:MANH	174.58 USD 0.21%
	Monolithic Power Systems Inc NASDAQ:MPWR	583.72 USD 0.51%

E Star Commercial Management Co Ltd
HKEX:6668

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
E Star Commercial Management Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	E	E Star Commercial Management Co Ltd HKEX:6668	Average EV/EBITDA: 19.6 2.2	12%	0.2
DE		Vonovia SE XETRA:VNA	24.2	7%	3.5
HK	S	Swire Properties Ltd HKEX:1972	16.1	9%	1.8
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	21.3	32%	0.7
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.8	9%	1.3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	14.7	14%	1
CH		Swiss Prime Site AG SIX:SPSN	31.8	6%	5.3
SE	S	Sagax AB STO:SAGA A	32.2	12%	2.7
BM		Hongkong Land Holdings Ltd SGX:H78	25	15%	1.7
SG		Capitaland Investment Ltd SGX:9CI	19.8	22%	0.9
DE		Deutsche Wohnen SE XETRA:DWNI	16.2	-10%	N/A

				EBIT Growth	EV/EBIT to Growth
CN	E	E Star Commercial Management Co Ltd HKEX:6668	Average EV/EBIT: 20.5 2.2	-2%	N/A
DE		Vonovia SE XETRA:VNA	25.7	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	17	9%	1.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	21.3	N/A	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	14.5	9%	1.6
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	14.7	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	32.4	11%	2.9
SE	S	Sagax AB STO:SAGA A	32.2	17%	1.9
BM		Hongkong Land Holdings Ltd SGX:H78	25.6	13%	2
SG		Capitaland Investment Ltd SGX:9CI	23.5	24%	1
DE		Deutsche Wohnen SE XETRA:DWNI	17	-11%	N/A

	ServiceNow Inc NYSE:NOW	945.26 USD 0.71%
	EOG Resources Inc NYSE:EOG	113.07 USD -0.34%
	Monster Beverage Corp NASDAQ:MNST	58.67 USD 0.14%
	Copart Inc NASDAQ:CPRT	60.9 USD -1.73%
	Applied Materials Inc NASDAQ:AMAT	151.55 USD 0.92%
	Airbnb Inc NASDAQ:ABNB	122.51 USD 0.66%

52 Week Range	1.11 1.51
Price Target

E Star Commercial Management Co Ltd HKEX:6668

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples E Star Commercial Management Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

E Star Commercial Management Co Ltd
HKEX:6668

Competitors Multiples
E Star Commercial Management Co Ltd Competitors