Qingci Games Inc
HKEX:6633

Watchlist Manager
Qingci Games Inc Logo
Qingci Games Inc
HKEX:6633
Watchlist
Price: 2.78 HKD 3.73%
Market Cap: 1.9B HKD
Have any thoughts about
Qingci Games Inc?
Write Note

Relative Value

The Relative Value of one Qingci Games Inc stock under the Base Case scenario is 3.39 HKD. Compared to the current market price of 2.78 HKD, Qingci Games Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.39 HKD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
37
Median 3Y
3.7
Median 5Y
3.7
Industry
1.5
Forward
2.4
vs History
vs Industry
30
Median 3Y
-9.6
Median 5Y
-9.6
Industry
17.9
Forward
21.3
vs History
vs Industry
5
Median 3Y
25.6
Median 5Y
25.6
Industry
11.5
vs History
56
vs Industry
1
Median 3Y
567.7
Median 5Y
567.7
Industry
15.7
vs History
89
vs Industry
57
Median 3Y
1.6
Median 5Y
1.6
Industry
1.7
vs History
89
vs Industry
79
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
Forward
0.4
vs History
89
vs Industry
81
Median 3Y
2.4
Median 5Y
2.4
Industry
3.3
vs History
vs Industry
0
Median 3Y
7
Median 5Y
7
Industry
8.7
Forward
3
vs History
vs Industry
42
Median 3Y
0.2
Median 5Y
0.2
Industry
12.2
Forward
3.2
vs History
vs Industry
32
Median 3Y
16
Median 5Y
16
Industry
10.6
vs History
vs Industry
22
Median 3Y
12.4
Median 5Y
12.4
Industry
13.4
vs History
89
vs Industry
64
Median 3Y
3.5
Median 5Y
3.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Qingci Games Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Qingci Games Inc
HKEX:6633
1.9B HKD 2 -51.4 -7.6 -5.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.6 32.4 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14.2T KRW 5.4 17.7 8.7 9.5
P/E Multiple
Earnings Growth P/E to Growth
CN
Qingci Games Inc
HKEX:6633
Average P/E: 106.4
Negative Multiple: -51.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.4
8%
3.9
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.7
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Qingci Games Inc
HKEX:6633
Average EV/EBITDA: 27.6
Negative Multiple: -7.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.7
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Qingci Games Inc
HKEX:6633
Average EV/EBIT: 41.4
Negative Multiple: -5.5
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.5
88%
0.1

See Also

Discover More
Back to Top