JD Health International Inc
HKEX:6618

Watchlist Manager
JD Health International Inc Logo
JD Health International Inc
HKEX:6618
Watchlist
Price: 29.4 HKD 0.34%
Market Cap: 94B HKD
Have any thoughts about
JD Health International Inc?
Write Note

Relative Value

The Relative Value of one JD Health International Inc stock under the Base Case scenario is 34.28 HKD. Compared to the current market price of 29.4 HKD, JD Health International Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34.28 HKD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
23
Median 3Y
3.1
Median 5Y
3.6
Industry
0.6
Forward
1.5
vs History
38
vs Industry
15
Median 3Y
32.2
Median 5Y
5.1
Industry
16.7
Forward
19.4
vs History
86
vs Industry
20
Median 3Y
30
Median 5Y
34.2
Industry
8
vs History
86
vs Industry
31
Median 3Y
44
Median 5Y
45.8
Industry
15.5
vs History
76
vs Industry
48
Median 3Y
3.1
Median 5Y
3.4
Industry
1.6
vs History
76
vs Industry
72
Median 3Y
2.2
Median 5Y
2.5
Industry
0.7
Forward
0.6
vs History
76
vs Industry
65
Median 3Y
10
Median 5Y
11.5
Industry
2.2
vs History
43
vs Industry
21
Median 3Y
24.7
Median 5Y
24.7
Industry
8.5
Forward
15.5
vs History
50
vs Industry
25
Median 3Y
24.8
Median 5Y
27.6
Industry
12.8
Forward
19.3
vs History
86
vs Industry
63
Median 3Y
19.5
Median 5Y
23.8
Industry
9.1
vs History
86
vs Industry
57
Median 3Y
30.3
Median 5Y
31.8
Industry
12.8
vs History
76
vs Industry
12
Median 3Y
35.7
Median 5Y
46.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
JD Health International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
JD Health International Inc
HKEX:6618
93.5B HKD 1.6 33.5 27.5 27.5
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.9 48.3 21.4 39.5
ZA
Naspers Ltd
JSE:NPN
875.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
204.8B USD 1.6 17.4 11 11
CN
Pinduoduo Inc
NASDAQ:PDD
138.5B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
965B HKD 3 40.2 34.8 34.8
NL
Prosus NV
AEX:PRX
95.1B EUR 18.1 15 -571.8 -571.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4.6 61 32.3 42
AR
Mercadolibre Inc
NASDAQ:MELI
88B USD 4.6 61.2 32.4 42.2
US
DoorDash Inc
NASDAQ:DASH
71.2B USD 7 -414.1 216.5 -271.5
CN
JD.Com Inc
HKEX:9618
408.5B HKD 0.3 11 6.7 6.7
P/E Multiple
Earnings Growth P/E to Growth
CN
JD Health International Inc
HKEX:6618
Average P/E: 33
33.5
149%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
48.3
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.4
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
40.2
365%
0.1
NL
Prosus NV
AEX:PRX
15
50%
0.3
UY
MercadoLibre Inc
BMV:MELIN
61
217%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
61.2
223%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -414.1 N/A N/A
CN
JD.Com Inc
HKEX:9618
11
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
JD Health International Inc
HKEX:6618
Average EV/EBITDA: 43.3
27.5
255%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
21.4
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
34.8
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -571.8 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
32.3
136%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
32.4
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
216.5
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.7
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
JD Health International Inc
HKEX:6618
Average EV/EBIT: 26.3
27.5
324%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
39.5
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
34.8
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -571.8 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
42
158%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
42.2
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -271.5 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.7
83%
0.1

See Also

Discover More
Back to Top