Bairong Inc
HKEX:6608
Intrinsic Value
The intrinsic value of one Bairong Inc stock under the Base Case scenario is 14.01 HKD. Compared to the current market price of 9.64 HKD, Bairong Inc is Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bairong Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Bairong Inc
Balance Sheet Decomposition
Bairong Inc
Current Assets | 4.3B |
Cash & Short-Term Investments | 2.9B |
Receivables | 813.2m |
Other Current Assets | 532.2m |
Non-Current Assets | 1.2B |
Long-Term Investments | 939.2m |
PP&E | 120m |
Intangibles | 164.6m |
Other Non-Current Assets | 11.8m |
Free Cash Flow Analysis
Bairong Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Bairong Inc
Revenue
|
2.8B
CNY
|
Cost of Revenue
|
-733.6m
CNY
|
Gross Profit
|
2B
CNY
|
Operating Expenses
|
-1.8B
CNY
|
Operating Income
|
177.2m
CNY
|
Other Expenses
|
97.9m
CNY
|
Net Income
|
275.2m
CNY
|
Profitability Score
Profitability Due Diligence
Bairong Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Bairong Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bairong Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Bairong Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bairong Inc
According to Wall Street analysts, the average 1-year price target for Bairong Inc is 16.84 HKD with a low forecast of 13.13 HKD and a high forecast of 21.86 HKD.
Dividends
Current shareholder yield for Bairong Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Bairong Inc stock under the Base Case scenario is 14.01 HKD.
Compared to the current market price of 9.64 HKD, Bairong Inc is Undervalued by 31%.