C

Cheerwin Group Ltd
HKEX:6601

Watchlist Manager
Cheerwin Group Ltd
HKEX:6601
Watchlist
Price: 1.86 HKD 0.54% Market Closed
Market Cap: 2.5B HKD
Have any thoughts about
Cheerwin Group Ltd?
Write Note

Relative Value

The Relative Value of one Cheerwin Group Ltd stock under the Base Case scenario is 2.57 HKD. Compared to the current market price of 1.86 HKD, Cheerwin Group Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.57 HKD
Undervaluation 28%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
39
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
1.3
vs History
80
vs Industry
41
Median 3Y
20.2
Median 5Y
27.3
Industry
16.8
Forward
12.2
vs History
47
vs Industry
45
Median 3Y
9.2
Median 5Y
9.7
Industry
11.9
vs History
34
vs Industry
42
Median 3Y
7.4
Median 5Y
6.7
Industry
17.6
vs History
43
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
1.2
Forward
-0.2
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.4
Industry
3.8
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-1.4
Industry
10.3
Forward
-1.4
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-1.6
Industry
12.9
Forward
-1.5
vs History
vs Industry
22
Median 3Y
-2.3
Median 5Y
-1.2
Industry
12.1
vs History
vs Industry
34
Median 3Y
-1.9
Median 5Y
-1.3
Industry
15.3
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Cheerwin Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cheerwin Group Ltd
HKEX:6601
2.5B HKD 1.3 10.7 -1 -1
US
Procter & Gamble Co
NYSE:PG
395.8B USD 4.7 28.2 17.6 20.1
US
Colgate-Palmolive Co
NYSE:CL
75.2B USD 3.7 26.2 16.6 18.9
US
Kimberly-Clark Corp
NYSE:KMB
43.8B USD 2.2 16.8 10.9 13.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.6B GBP 2.3 21.8 9.1 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35.3B EUR 1.6 26.8 10.2 13.9
US
Church & Dwight Co Inc
NYSE:CHD
26B USD 4.3 47.3 20.2 24.4
US
Clorox Co
NYSE:CLX
20.3B USD 2.7 57 15.9 19
SE
Essity AB (publ)
STO:ESSITY B
206.1B SEK 1.7 9.9 9.3 12.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.5 10.9 14.6
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.7 10.6 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
Cheerwin Group Ltd
HKEX:6601
Average EV/EBITDA: 13.1
Negative Multiple: -1
4%
N/A
US
Procter & Gamble Co
NYSE:PG
17.6
21%
0.8
US
Colgate-Palmolive Co
NYSE:CL
16.6
27%
0.6
US
Kimberly-Clark Corp
NYSE:KMB
10.9
17%
0.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
9.1
-8%
N/A
DE
Henkel AG & Co KGaA
XETRA:HEN3
10.2
25%
0.4
US
Church & Dwight Co Inc
NYSE:CHD
20.2
22%
0.9
US
Clorox Co
NYSE:CLX
15.9
37%
0.4
SE
Essity AB (publ)
STO:ESSITY B
9.3
17%
0.6
JP
Unicharm Corp
TSE:8113
10.9
25%
0.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
10.6
15%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
Cheerwin Group Ltd
HKEX:6601
Average EV/EBIT: 16.2
Negative Multiple: -1
28%
N/A
US
Procter & Gamble Co
NYSE:PG
20.1
22%
0.9
US
Colgate-Palmolive Co
NYSE:CL
18.9
28%
0.7
US
Kimberly-Clark Corp
NYSE:KMB
13.1
19%
0.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
12.8
11%
1.1
DE
Henkel AG & Co KGaA
XETRA:HEN3
13.9
40%
0.3
US
Church & Dwight Co Inc
NYSE:CHD
24.4
27%
0.9
US
Clorox Co
NYSE:CLX
19
47%
0.4
SE
Essity AB (publ)
STO:ESSITY B
12.3
26%
0.5
JP
Unicharm Corp
TSE:8113
14.6
N/A N/A
US
Reynolds Consumer Products Inc
NASDAQ:REYN
13
19%
0.7

See Also

Discover More
Back to Top