NWS Holdings Ltd
HKEX:659

Watchlist Manager
NWS Holdings Ltd Logo
NWS Holdings Ltd
HKEX:659
Watchlist
Price: 8.11 HKD -0.98% Market Closed
Market Cap: 32.4B HKD
Have any thoughts about
NWS Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
NWS Holdings Ltd

Revenue
40.3B HKD
Cost of Revenue
-36.6B HKD
Gross Profit
3.7B HKD
Operating Expenses
-2.9B HKD
Operating Income
805.2m HKD
Other Expenses
1.1B HKD
Net Income
1.9B HKD

Income Statement
NWS Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
12 307
N/A
12 553
+2%
11 142
-11%
10 286
-8%
10 908
+6%
12 544
+15%
13 693
+9%
15 047
+10%
17 512
+16%
18 890
+8%
18 180
-4%
17 251
-5%
14 843
-14%
12 090
-19%
10 574
-13%
9 561
-10%
11 769
+23%
14 954
+27%
15 983
+7%
16 248
+2%
18 375
+13%
21 443
+17%
23 319
+9%
24 492
+5%
26 741
+9%
29 498
+10%
29 119
-1%
31 385
+8%
35 616
+13%
35 115
-1%
31 226
-11%
26 834
-14%
23 929
-11%
22 612
-6%
25 561
+13%
28 197
+10%
30 269
+7%
31 139
+3%
30 006
-4%
45 214
+51%
40 290
-11%
Gross Profit
Cost of Revenue
(10 961)
(11 353)
(10 344)
(9 568)
(9 961)
(11 444)
(12 589)
(13 751)
(15 581)
(16 519)
(16 049)
(15 407)
(12 839)
(10 112)
(8 901)
(7 901)
(9 451)
(11 876)
(12 724)
(13 114)
(15 290)
(18 363)
(20 252)
(21 341)
(23 530)
(26 145)
(25 672)
(27 763)
(31 817)
(31 332)
(27 869)
(23 791)
(20 467)
(19 762)
(22 663)
(24 406)
(27 298)
(27 609)
(23 990)
(40 011)
(36 575)
Gross Profit
1 345
N/A
1 199
-11%
798
-33%
718
-10%
946
+32%
1 099
+16%
1 103
+0%
1 296
+17%
1 931
+49%
2 370
+23%
2 131
-10%
1 844
-13%
2 003
+9%
1 977
-1%
1 673
-15%
1 659
-1%
2 317
+40%
3 078
+33%
3 259
+6%
3 134
-4%
3 085
-2%
3 080
0%
3 068
0%
3 151
+3%
3 211
+2%
3 353
+4%
3 447
+3%
3 622
+5%
3 799
+5%
3 783
0%
3 357
-11%
3 043
-9%
3 462
+14%
2 850
-18%
2 898
+2%
3 791
+31%
2 971
-22%
3 529
+19%
6 015
+70%
5 203
-14%
3 715
-29%
Operating Income
Operating Expenses
(678)
(652)
(429)
1 236
1 110
(450)
(526)
(478)
(782)
(1 221)
(1 162)
(1 119)
(1 210)
(1 052)
(690)
(603)
(612)
(517)
(573)
(584)
(663)
(755)
(540)
(882)
(943)
(946)
(1 023)
(1 160)
(1 197)
(1 201)
(1 127)
(1 237)
(2 153)
(2 233)
(4 612)
(6 599)
(12)
942
379
(3 303)
(2 910)
Selling, General & Administrative
(860)
(810)
(708)
(821)
(888)
(774)
(767)
(756)
(1 082)
(1 378)
(1 265)
(1 202)
(1 289)
(1 146)
(778)
(717)
(764)
(655)
(684)
(747)
(842)
(881)
(905)
(1 014)
(1 112)
(1 104)
(1 129)
(1 328)
(1 432)
(1 466)
(1 402)
(1 418)
(1 639)
(2 372)
(2 837)
(3 198)
(3 442)
(3 439)
(2 394)
(3 891)
(2 855)
Depreciation & Amortization
102
71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
81
88
279
2 057
1 998
325
242
278
299
157
105
84
80
95
88
114
151
137
110
163
179
127
365
133
170
158
108
168
235
265
276
180
(514)
139
(1 775)
(3 401)
3 430
4 381
2 773
588
(55)
Operating Income
668
N/A
548
-18%
370
-32%
1 955
+428%
2 056
+5%
649
-68%
577
-11%
817
+42%
1 149
+41%
1 150
+0%
969
-16%
725
-25%
794
+10%
925
+16%
982
+6%
1 056
+8%
1 705
+61%
2 561
+50%
2 686
+5%
2 550
-5%
2 421
-5%
2 325
-4%
2 527
+9%
2 269
-10%
2 268
0%
2 407
+6%
2 425
+1%
2 462
+2%
2 602
+6%
2 582
-1%
2 231
-14%
1 806
-19%
1 309
-28%
617
-53%
(1 714)
N/A
(2 808)
-64%
2 959
N/A
4 472
+51%
6 394
+43%
1 900
-70%
805
-58%
Pre-Tax Income
Interest Income Expense
999
1 340
1 436
996
959
1 132
1 203
1 357
2 580
3 065
1 616
1 685
2 865
2 863
2 951
3 519
2 699
1 797
2 013
2 127
2 125
2 064
1 781
2 785
3 070
3 636
3 490
3 308
3 680
3 590
3 428
2 980
2 928
1 815
3 214
6 831
1 917
(1 654)
(4 077)
2 242
3 174
Non-Reccuring Items
474
0
0
0
0
0
0
0
2
53
37
334
735
627
550
521
1 940
1 695
11
46
595
598
4
(65)
104
(449)
(85)
561
29
784
937
237
2
(654)
(564)
(1 486)
(1 822)
(263)
(245)
(638)
(610)
Total Other Income
(1)
(1)
0
(1)
0
1
0
0
0
0
0
0
(1)
(1)
0
1
1
0
0
0
1
1
1
0
1
0
0
0
0
(90)
0
(111)
0
(78)
0
(94)
0
(96)
0
(85)
0
Pre-Tax Income
2 140
N/A
1 887
-12%
1 806
-4%
2 950
+63%
3 015
+2%
1 782
-41%
1 780
0%
2 174
+22%
3 731
+72%
4 268
+14%
2 622
-39%
2 744
+5%
4 393
+60%
4 414
+0%
4 483
+2%
5 097
+14%
6 345
+24%
6 053
-5%
4 710
-22%
4 723
+0%
5 142
+9%
4 988
-3%
4 313
-14%
4 989
+16%
5 443
+9%
5 594
+3%
5 830
+4%
6 330
+9%
6 312
0%
6 866
+9%
6 597
-4%
4 911
-26%
4 239
-14%
1 700
-60%
936
-45%
2 443
+161%
3 055
+25%
2 458
-20%
2 072
-16%
3 420
+65%
3 370
-1%
Net Income
Tax Provision
(287)
(330)
(206)
(68)
(83)
(105)
(98)
(136)
(239)
(216)
(121)
(163)
(278)
(332)
(356)
(440)
(528)
(625)
(709)
(641)
(565)
(605)
(537)
(476)
(565)
(633)
(652)
(685)
(772)
(745)
(689)
(652)
(684)
(590)
(576)
(691)
(648)
(576)
(534)
(757)
(835)
Income from Continuing Operations
1 853
1 558
1 601
2 883
2 933
1 678
1 683
2 038
3 492
4 053
2 502
2 581
4 115
4 082
4 126
4 655
5 815
5 427
4 001
4 082
4 577
4 383
3 776
4 513
4 877
4 962
5 178
5 645
5 540
6 121
5 908
4 259
3 554
1 111
361
1 752
2 407
1 882
1 538
2 663
2 534
Income to Minority Interest
(32)
(20)
(9)
4
(5)
(21)
(22)
(32)
(166)
(216)
(85)
(52)
(93)
(70)
(29)
(29)
(157)
(176)
(67)
(74)
(70)
(58)
(52)
(35)
(49)
(49)
(19)
(16)
(33)
(52)
(43)
(29)
(12)
8
3
(11)
(13)
(14)
(18)
(24)
(33)
Net Income (Common)
1 821
N/A
1 538
-16%
1 592
+4%
2 887
+81%
2 928
+1%
1 657
-43%
1 660
+0%
2 005
+21%
3 327
+66%
3 837
+15%
2 416
-37%
2 529
+5%
4 021
+59%
4 011
0%
4 097
+2%
4 627
+13%
5 659
+22%
5 251
-7%
3 934
-25%
4 008
+2%
4 507
+12%
4 325
-4%
3 724
-14%
4 478
+20%
4 828
+8%
4 913
+2%
5 159
+5%
5 629
+9%
5 507
-2%
6 069
+10%
5 865
-3%
4 043
-31%
3 283
-19%
253
-92%
(649)
N/A
1 114
N/A
2 085
+87%
1 587
-24%
845
-47%
2 027
+140%
1 873
-8%
EPS (Diluted)
0.67
N/A
0.57
-15%
0.59
+4%
0.95
+61%
1.03
+8%
0.52
-50%
0.55
+6%
0.67
+22%
1.1
+64%
1.27
+15%
0.79
-38%
0.82
+4%
1.29
+57%
1.27
-2%
1.27
N/A
1.4
+10%
1.68
+20%
1.5
-11%
1.11
-26%
1.11
N/A
1.25
+13%
1.17
-6%
1
-15%
1.19
+19%
1.28
+8%
1.29
+1%
1.35
+5%
1.46
+8%
1.42
-3%
1.56
+10%
1.5
-4%
1.04
-31%
0.83
-20%
0.06
-93%
-0.16
N/A
0.3
N/A
0.53
+77%
0.4
-25%
0.21
-48%
0.52
+148%
0.48
-8%

See Also

Discover More