S

Shougang Fushan Resources Group Ltd
HKEX:639

Watchlist Manager
Shougang Fushan Resources Group Ltd
HKEX:639
Watchlist
Price: 2.52 HKD 1.61% Market Closed
Market Cap: 12.8B HKD
Have any thoughts about
Shougang Fushan Resources Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Shougang Fushan Resources Group Ltd

Revenue
4.9B HKD
Cost of Revenue
-2.3B HKD
Gross Profit
2.6B HKD
Operating Expenses
-281.6m HKD
Operating Income
2.4B HKD
Other Expenses
-864.1m HKD
Net Income
1.5B HKD

Income Statement
Shougang Fushan Resources Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2
N/A
8
+322%
11
+43%
10
-6%
9
-14%
11
+19%
12
+11%
15
+29%
16
+3%
1 897
+12 135%
3 973
+109%
4 470
+13%
4 932
+10%
5 543
+12%
6 899
+24%
7 139
+3%
6 579
-8%
5 651
-14%
4 634
-18%
4 268
-8%
3 649
-15%
3 255
-11%
2 645
-19%
1 997
-25%
1 582
-21%
1 810
+14%
3 050
+68%
3 472
+14%
3 532
+2%
3 686
+4%
3 668
0%
3 869
+5%
3 729
-4%
3 997
+7%
4 621
+16%
7 076
+53%
9 295
+31%
8 215
-12%
6 994
-15%
5 891
-16%
4 947
-16%
Gross Profit
Cost of Revenue
0
(6)
(9)
(9)
(8)
(9)
(10)
(13)
(15)
(660)
(1 232)
(1 441)
(1 486)
(1 452)
(1 825)
(2 110)
(2 144)
(2 065)
(2 074)
(2 095)
(2 013)
(1 951)
(1 815)
(1 508)
(1 240)
(1 203)
(1 414)
(1 597)
(1 759)
(1 786)
(1 757)
(1 881)
(1 856)
(2 128)
(2 483)
(2 681)
(3 111)
(2 925)
(2 479)
(2 425)
(2 307)
Gross Profit
2
N/A
2
+11%
2
-15%
1
-41%
1
+20%
2
+58%
2
+16%
2
-14%
1
-47%
1 237
+123 600%
2 742
+122%
3 029
+10%
3 446
+14%
4 092
+19%
5 075
+24%
5 029
-1%
4 435
-12%
3 586
-19%
2 559
-29%
2 173
-15%
1 636
-25%
1 304
-20%
830
-36%
488
-41%
342
-30%
607
+77%
1 636
+169%
1 875
+15%
1 773
-5%
1 901
+7%
1 911
+1%
1 989
+4%
1 873
-6%
1 869
0%
2 139
+14%
4 395
+105%
6 184
+41%
5 290
-14%
4 515
-15%
3 466
-23%
2 640
-24%
Operating Income
Operating Expenses
(7)
(18)
(21)
(19)
(26)
(38)
(39)
(45)
(54)
(197)
(473)
(865)
(1 053)
(1 215)
(1 531)
(1 291)
(1 093)
(843)
(662)
(645)
(746)
(1 609)
(464)
(649)
(601)
(347)
(355)
(388)
(391)
(393)
(397)
(375)
(401)
(544)
(581)
(475)
(443)
(511)
(457)
(328)
(282)
Selling, General & Administrative
(8)
(14)
(16)
(17)
(22)
(35)
(42)
(42)
(47)
(201)
(383)
(631)
(876)
(1 002)
(1 240)
(1 242)
(947)
(640)
(460)
(461)
(556)
(612)
(526)
(544)
(492)
(371)
(384)
(409)
(410)
(414)
(432)
(432)
(446)
(499)
(520)
(478)
(494)
(556)
(522)
(414)
(347)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76)
(36)
(73)
(74)
(65)
(27)
0
0
Other Operating Expenses
1
(5)
(4)
(2)
(4)
(3)
3
(2)
(7)
4
(90)
(234)
(177)
(213)
(291)
(49)
(146)
(203)
(202)
(184)
(190)
(997)
62
(105)
(109)
25
29
21
18
21
35
57
45
31
(24)
75
126
110
93
86
66
Operating Income
(5)
N/A
(16)
-200%
(19)
-18%
(18)
+4%
(25)
-36%
(36)
-46%
(37)
-1%
(43)
-16%
(53)
-25%
1 040
N/A
2 269
+118%
2 164
-5%
2 393
+11%
2 877
+20%
3 544
+23%
3 738
+5%
3 342
-11%
2 742
-18%
1 897
-31%
1 528
-19%
890
-42%
(305)
N/A
367
N/A
(161)
N/A
(259)
-61%
261
N/A
1 280
+391%
1 487
+16%
1 382
-7%
1 507
+9%
1 514
+0%
1 613
+7%
1 471
-9%
1 325
-10%
1 558
+18%
3 919
+152%
5 741
+46%
4 779
-17%
4 059
-15%
3 138
-23%
2 358
-25%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(3)
(2)
(4)
(9)
(23)
(44)
(30)
(92)
(183)
(333)
(248)
69
153
192
195
230
305
302
203
166
238
116
37
79
93
160
163
132
157
166
133
267
310
217
88
(117)
(25)
81
134
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(15)
(15)
1
1
1
0
0
0
0
0
0
(300)
0
(668)
(791)
(1 243)
(195)
401
0
0
0
(109)
(143)
(35)
21
(2)
(4)
(3)
(36)
(37)
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
30
38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(1)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
9
(0)
0
(0)
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
(4)
0
0
(0)
(0)
0
0
0
0
0
Pre-Tax Income
(8)
N/A
(19)
-135%
(22)
-15%
(20)
+9%
(29)
-46%
(45)
-57%
(60)
-33%
(86)
-44%
(84)
+3%
933
N/A
2 100
+125%
1 870
-11%
2 154
+15%
2 946
+37%
3 697
+25%
3 930
+6%
3 537
-10%
2 972
-16%
2 202
-26%
1 830
-17%
792
-57%
(139)
N/A
(63)
+55%
(836)
-1 225%
(1 466)
-75%
144
N/A
1 774
+1 130%
1 648
-7%
1 545
-6%
1 640
+6%
1 563
-5%
1 633
+4%
1 569
-4%
1 613
+3%
1 866
+16%
4 132
+121%
5 825
+41%
4 626
-21%
3 997
-14%
3 219
-19%
2 492
-23%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
(227)
(442)
(428)
(470)
(529)
(935)
(1 141)
(1 004)
(822)
(600)
(531)
(357)
(222)
(105)
124
231
(77)
(471)
(465)
(435)
(488)
(422)
(457)
(468)
(425)
(490)
(1 071)
(1 602)
(1 318)
(1 106)
(918)
(727)
Income from Continuing Operations
(8)
(19)
(22)
(20)
(29)
(45)
(60)
(86)
(84)
707
1 658
1 443
1 684
2 417
2 763
2 789
2 532
2 150
1 602
1 299
435
(361)
(168)
(711)
(1 234)
68
1 304
1 183
1 109
1 152
1 140
1 176
1 101
1 187
1 376
3 061
4 223
3 308
2 891
2 301
1 764
Income to Minority Interest
0
4
7
6
10
14
14
8
13
(139)
(302)
(316)
(424)
(486)
(514)
(489)
(448)
(350)
(225)
(184)
(94)
(64)
19
295
427
44
(223)
(102)
(52)
(51)
(38)
(36)
(52)
(107)
(171)
(522)
(752)
(593)
(550)
(412)
(270)
Net Income (Common)
(8)
N/A
(15)
-92%
(15)
-2%
(14)
+7%
(19)
-37%
(31)
-61%
(46)
-47%
(78)
-71%
(71)
+9%
568
N/A
1 356
+139%
1 126
-17%
1 195
+6%
1 803
+51%
2 097
+16%
2 256
+8%
2 131
-6%
1 800
-15%
1 377
-24%
1 115
-19%
341
-69%
(425)
N/A
(149)
+65%
(416)
-180%
(808)
-94%
112
N/A
1 080
+866%
1 081
+0%
1 057
-2%
1 100
+4%
1 103
+0%
1 140
+3%
1 049
-8%
1 080
+3%
1 205
+12%
2 538
+111%
3 472
+37%
2 715
-22%
2 341
-14%
1 889
-19%
1 494
-21%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.03
-50%
-0.03
N/A
0.12
N/A
0.3
+150%
0.21
-30%
0.24
+14%
0.33
+38%
0.38
+15%
0.43
+13%
0.39
-9%
0.34
-13%
0.26
-24%
0.21
-19%
0.06
-71%
-0.08
N/A
-0.02
+75%
-0.08
-300%
-0.15
-88%
0.02
N/A
0.2
+900%
0.2
N/A
0.2
N/A
0.21
+5%
0.21
N/A
0.22
+5%
0.2
-9%
0.21
+5%
0.24
+14%
0.5
+108%
0.69
+38%
0.54
-22%
0.46
-15%
0.38
-17%
0.3
-21%

See Also

Discover More