China Feihe Ltd
HKEX:6186

Watchlist Manager
China Feihe Ltd Logo
China Feihe Ltd
HKEX:6186
Watchlist
Price: 5.3 HKD -3.28% Market Closed
Market Cap: 48.1B HKD
Have any thoughts about
China Feihe Ltd?
Write Note

Income Statement

Earnings Waterfall
China Feihe Ltd

Revenue
19.9B CNY
Cost of Revenue
-6.7B CNY
Gross Profit
13.2B CNY
Operating Expenses
-7.4B CNY
Operating Income
5.8B CNY
Other Expenses
-2.2B CNY
Net Income
3.6B CNY

Income Statement
China Feihe Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
13 722
N/A
16 536
+21%
18 592
+12%
21 430
+15%
22 776
+6%
20 905
-8%
21 311
+2%
21 373
+0%
19 532
-9%
19 892
+2%
Gross Profit
Cost of Revenue
(4 112)
(4 726)
(5 112)
(5 668)
(6 769)
(6 818)
(7 360)
(7 600)
(6 869)
(6 735)
Gross Profit
9 610
N/A
11 810
+23%
13 480
+14%
15 761
+17%
16 008
+2%
14 087
-12%
13 951
-1%
13 773
-1%
12 663
-8%
13 157
+4%
Operating Income
Operating Expenses
(4 044)
(4 777)
(5 535)
(6 564)
(6 505)
(6 475)
(7 241)
(7 623)
(7 481)
(7 393)
Selling, General & Administrative
(4 777)
(5 675)
(6 158)
(7 622)
(7 512)
(7 797)
(7 587)
(8 499)
(7 860)
(8 528)
Research & Development
0
0
(265)
0
(426)
0
(493)
0
(611)
0
Other Operating Expenses
733
898
888
1 059
1 432
1 322
840
876
990
1 135
Operating Income
5 566
N/A
7 033
+26%
7 945
+13%
9 198
+16%
9 503
+3%
7 612
-20%
6 710
-12%
6 150
-8%
5 182
-16%
5 764
+11%
Pre-Tax Income
Interest Income Expense
130
245
316
386
430
399
392
443
509
342
Non-Reccuring Items
(14)
(91)
1 640
1 629
(260)
(385)
(439)
(729)
(841)
(662)
Pre-Tax Income
5 683
N/A
7 188
+26%
9 900
+38%
11 212
+13%
9 672
-14%
7 626
-21%
6 663
-13%
5 863
-12%
4 850
-17%
5 445
+12%
Net Income
Tax Provision
(1 748)
(2 251)
(2 464)
(2 763)
(2 757)
(2 204)
(1 715)
(1 569)
(1 560)
(1 862)
Income from Continuing Operations
3 935
4 937
7 437
8 449
6 915
5 422
4 948
4 295
3 290
3 583
Income to Minority Interest
0
0
0
(25)
(44)
(35)
(6)
87
100
(14)
Net Income (Common)
3 935
N/A
4 937
+25%
7 437
+51%
8 424
+13%
6 871
-18%
5 387
-22%
4 942
-8%
4 382
-11%
3 390
-23%
3 569
+5%
EPS (Diluted)
0.48
N/A
0.54
+13%
0.82
+52%
0.92
+12%
0.75
-18%
0.59
-21%
0.55
-7%
0.49
-11%
0.37
-24%
0.39
+5%

See Also

Discover More