Gemilang International Ltd
HKEX:6163

Watchlist Manager
Gemilang International Ltd Logo
Gemilang International Ltd
HKEX:6163
Watchlist
Price: 0.2 HKD
Market Cap: 50.3m HKD
Have any thoughts about
Gemilang International Ltd?
Write Note

Income Statement

Earnings Waterfall
Gemilang International Ltd

Revenue
19m USD
Cost of Revenue
-15.5m USD
Gross Profit
3.5m USD
Operating Expenses
-6.6m USD
Operating Income
-3.2m USD
Other Expenses
840k USD
Net Income
-2.3m USD

Income Statement
Gemilang International Ltd

Rotate your device to view
Income Statement
Currency: USD
Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Jan-2022 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Revenue
Revenue
49
N/A
54
+10%
50
-6%
43
-15%
57
+34%
78
+36%
63
-19%
45
-29%
31
-30%
33
+6%
34
+1%
41
+21%
36
-11%
27
-24%
17
-37%
14
-18%
19
+33%
Gross Profit
Cost of Revenue
(36)
(40)
(37)
(32)
(45)
(62)
(50)
(36)
(25)
(28)
(28)
(34)
(29)
(23)
(15)
(12)
(16)
Gross Profit
13
N/A
14
+8%
13
-5%
11
-15%
12
+10%
16
+32%
13
-20%
9
-28%
6
-39%
5
-9%
5
+5%
7
+31%
7
+3%
5
-33%
3
-47%
2
-17%
3
+59%
Operating Income
Operating Expenses
(9)
(10)
(11)
(12)
(13)
(12)
(7)
(5)
(5)
(5)
(4)
(5)
(5)
(5)
(3)
(6)
(7)
Selling, General & Administrative
(9)
(11)
(11)
(12)
(13)
(12)
(7)
(6)
(5)
(5)
(4)
(5)
(5)
(6)
(3)
(6)
(7)
Other Operating Expenses
0
0
0
0
0
0
0
1
0
1
0
0
(0)
0
0
0
0
Operating Income
4
N/A
4
-2%
2
-46%
(1)
N/A
(1)
+18%
4
N/A
6
+28%
4
-21%
1
-86%
1
-12%
2
+200%
2
+11%
2
-1%
(1)
N/A
(1)
-55%
(4)
-345%
(3)
+13%
Pre-Tax Income
Interest Income Expense
(0)
(1)
0
(0)
(1)
(1)
(0)
(1)
0
(0)
(0)
0
(0)
(1)
0
1
0
Non-Reccuring Items
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Pre-Tax Income
4
N/A
3
-19%
2
-28%
(1)
N/A
(1)
-51%
3
N/A
5
+66%
4
-32%
1
-80%
0
-92%
1
+2 235%
1
+6%
2
+19%
(1)
N/A
(1)
+32%
(3)
-242%
(2)
+14%
Net Income
Tax Provision
(2)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
0
0
Income from Continuing Operations
2
1
1
(1)
(1)
2
4
3
0
0
1
1
1
(1)
(1)
(3)
(2)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2
N/A
1
-30%
1
-20%
(1)
N/A
(1)
-5%
2
N/A
4
+75%
3
-27%
0
-85%
0
-94%
1
+3 196%
1
+8%
1
+20%
(1)
N/A
(1)
+10%
(3)
-124%
(2)
+17%
EPS (Diluted)
0.01
N/A
0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A

See Also

Discover More