Beigene Ltd
HKEX:6160

Watchlist Manager
Beigene Ltd Logo
Beigene Ltd
HKEX:6160
Watchlist
Price: 106.1 HKD 1.34% Market Closed
Market Cap: 144.6B HKD
Have any thoughts about
Beigene Ltd?
Write Note

Income Statement

Earnings Waterfall
Beigene Ltd

Revenue
23.7B CNY
Cost of Revenue
-4B CNY
Gross Profit
19.7B CNY
Operating Expenses
-26.2B CNY
Operating Income
-6.5B CNY
Other Expenses
-30.2m CNY
Net Income
-6.5B CNY

Income Statement
Beigene Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 011
N/A
6 888
-2%
7 589
+10%
5 608
-26%
6 908
+23%
8 231
+19%
9 566
+16%
10 685
+12%
12 607
+18%
15 573
+24%
17 423
+12%
19 716
+13%
22 169
+12%
23 684
+7%
Gross Profit
Cost of Revenue
(981)
(938)
(1 061)
(1 318)
(1 573)
(1 802)
(1 903)
(2 116)
(2 264)
(2 443)
(2 710)
(3 130)
(3 492)
(3 995)
Gross Profit
6 031
N/A
5 950
-1%
6 528
+10%
4 290
-34%
5 335
+24%
6 430
+21%
7 663
+19%
8 569
+12%
10 343
+21%
13 130
+27%
14 713
+12%
16 586
+13%
18 677
+13%
19 689
+5%
Operating Income
Operating Expenses
(19 714)
(14 479)
(15 997)
(16 988)
(18 193)
(19 269)
(19 689)
(20 308)
(21 508)
(22 323)
(23 464)
(24 723)
(25 404)
(26 183)
Selling, General & Administrative
(6 648)
(5 688)
(6 588)
(7 226)
(8 037)
(8 518)
(8 770)
(9 101)
(9 739)
(10 199)
(10 861)
(11 520)
(11 931)
(12 451)
Research & Development
(12 814)
(8 705)
(9 189)
(9 789)
(10 217)
(10 843)
(10 826)
(11 453)
(12 019)
(12 312)
(12 450)
(13 323)
(13 559)
(13 802)
Depreciation & Amortization
0
(198)
(349)
0
0
0
(326)
0
0
0
(363)
0
0
0
Other Operating Expenses
(252)
113
130
27
61
91
233
247
250
188
210
120
87
70
Operating Income
(13 684)
N/A
(8 529)
+38%
(9 469)
-11%
(12 698)
-34%
(12 858)
-1%
(12 840)
+0%
(12 026)
+6%
(11 739)
+2%
(11 164)
+5%
(9 193)
+18%
(8 751)
+5%
(8 136)
+7%
(6 727)
+17%
(6 494)
+3%
Pre-Tax Income
Interest Income Expense
70
15
(110)
(22)
(783)
(1 772)
(1 399)
(1 326)
(916)
(70)
(59)
(111)
300
457
Non-Reccuring Items
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
1
0
(0)
0
3
3
Total Other Income
(2)
(0)
0
(0)
(1)
(0)
(2)
(2)
(1)
2 602
2 602
2 602
2 602
(2)
Pre-Tax Income
(13 616)
N/A
(8 515)
+37%
(9 579)
-13%
(12 721)
-33%
(13 643)
-7%
(14 613)
-7%
(13 427)
+8%
(13 066)
+3%
(12 081)
+8%
(6 661)
+45%
(6 208)
+7%
(5 646)
+9%
(3 823)
+32%
(6 036)
-58%
Net Income
Tax Provision
(284)
(265)
(168)
(224)
(276)
(68)
(215)
(156)
(116)
(426)
(508)
(531)
(552)
(488)
Income from Continuing Operations
(13 900)
(8 779)
(9 748)
(12 945)
(13 918)
(14 681)
(13 642)
(13 222)
(12 197)
(7 086)
(6 716)
(6 177)
(4 374)
(6 524)
Net Income (Common)
(13 877)
N/A
(8 780)
+37%
(9 748)
-11%
(12 945)
-33%
(13 918)
-8%
(14 681)
-5%
(13 642)
+7%
(13 222)
+3%
(12 197)
+8%
(7 086)
+42%
(6 716)
+5%
(6 177)
+8%
(4 374)
+29%
(6 524)
-49%
EPS (Diluted)
-9.32
N/A
-6.57
+30%
-7.3
-11%
-9.7
-33%
-10.18
-5%
-11.17
-10%
-10.18
+9%
-9.78
+4%
-8.97
+8%
-5.16
+42%
-4.95
+4%
-4.58
+7%
-3.21
+30%
-4.77
-49%

See Also

Discover More