T

Topsports International Holdings Ltd
HKEX:6110

Watchlist Manager
Topsports International Holdings Ltd
HKEX:6110
Watchlist
Price: 3.5 HKD -0.85%
Market Cap: 21.7B HKD

Intrinsic Value

The intrinsic value of one Topsports International Holdings Ltd stock under the Base Case scenario is 6.11 HKD. Compared to the current market price of 3.5 HKD, Topsports International Holdings Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.11 HKD
Undervaluation 43%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Topsports International Holdings Ltd

Topsports International Holdings Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Topsports International Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Topsports International Holdings Ltd
HKEX:6110
CN
Retail
Market Cap
21.7B HKD
IPO
Oct 10, 2019
CN
Retail
Market Cap
21.7B HKD
IPO
Oct 10, 2019
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Topsports International Holdings Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Topsports International Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topsports International Holdings Ltd

Current Assets 10.9B
Cash & Short-Term Investments 2.8B
Receivables 949.4m
Other Current Assets 7.1B
Non-Current Assets 4B
Long-Term Investments 45.9m
PP&E 2.4B
Intangibles 1.1B
Other Non-Current Assets 490.2m
Efficiency

Free Cash Flow Analysis
Topsports International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Topsports International Holdings Ltd

Revenue
27.8B CNY
Cost of Revenue
-16.7B CNY
Gross Profit
11.1B CNY
Operating Expenses
-8.8B CNY
Operating Income
2.3B CNY
Other Expenses
-508.9m CNY
Net Income
1.7B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Topsports International Holdings Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
56/100
Profitability
Score

Topsports International Holdings Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Topsports International Holdings Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
87/100
Solvency
Score

Topsports International Holdings Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Topsports International Holdings Ltd

Wall Street analysts forecast Topsports International Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Topsports International Holdings Ltd is 4.38 HKD with a low forecast of 2.63 HKD and a high forecast of 10.71 HKD.

Lowest
Price Target
2.63 HKD
25% Downside
Average
Price Target
4.38 HKD
25% Upside
Highest
Price Target
10.71 HKD
206% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Topsports International Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Topsports International Holdings Ltd stock?

The intrinsic value of one Topsports International Holdings Ltd stock under the Base Case scenario is 6.11 HKD.

Is Topsports International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 3.5 HKD, Topsports International Holdings Ltd is Undervalued by 43%.

Back to Top