T

Topsports International Holdings Ltd
HKEX:6110

Watchlist Manager
Topsports International Holdings Ltd
HKEX:6110
Watchlist
Price: 3.52 HKD -0.28%
Market Cap: 21.8B HKD

Relative Value

The Relative Value of one Topsports International Holdings Ltd stock under the Base Case scenario is 5.34 HKD. Compared to the current market price of 3.52 HKD, Topsports International Holdings Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.34 HKD
Undervaluation 34%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
35
Median 3Y
1
Median 5Y
1.1
Industry
0.5
Forward
0.8
vs History
79
vs Industry
44
Median 3Y
13.8
Median 5Y
14.8
Industry
16.1
Forward
13.7
vs History
69
vs Industry
43
Median 3Y
6.5
Median 5Y
7.3
Industry
7.7
vs History
49
vs Industry
33
Median 3Y
12.4
Median 5Y
12.4
Industry
14.7
vs History
85
vs Industry
30
Median 3Y
3.1
Median 5Y
3.6
Industry
1.6
vs History
85
vs Industry
41
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
Forward
0.7
vs History
85
vs Industry
51
Median 3Y
2.5
Median 5Y
2.8
Industry
2.2
vs History
41
vs Industry
34
Median 3Y
8.3
Median 5Y
8.4
Industry
8.3
Forward
6.3
vs History
76
vs Industry
47
Median 3Y
10.4
Median 5Y
10.8
Industry
12.4
Forward
10.6
vs History
76
vs Industry
50
Median 3Y
6.6
Median 5Y
7.6
Industry
9
vs History
71
vs Industry
48
Median 3Y
7.4
Median 5Y
8.7
Industry
12.5
vs History
84
vs Industry
24
Median 3Y
2.3
Median 5Y
2.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Topsports International Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Topsports International Holdings Ltd
HKEX:6110
21.9B HKD 0.7 11.7 8.8 8.8
ES
Industria de Diseno Textil SA
MAD:ITX
145B EUR 3.8 24.7 12.8 18.2
US
TJX Companies Inc
NYSE:TJX
135.5B USD 2.4 27.9 18 21.1
ZA
Pepkor Holdings Ltd
JSE:PPH
97.9B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.3T JPY 4.5 36 18 25.4
ZA
Mr Price Group Ltd
JSE:MRP
59.4B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
42.6B USD 2 20.4 13 15.2
ZA
Foschini Group Ltd
JSE:TFG
41.6B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.7B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.9 99.7 63 83.6
SE
H & M Hennes & Mauritz AB
STO:HM B
214B SEK 0.9 18.4 6.5 14.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Topsports International Holdings Ltd
HKEX:6110
Average EV/EBIT: 26.7
8.8
-4%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.2
8%
2.3
US
TJX Companies Inc
NYSE:TJX
21.1
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
25.4
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.2
6%
2.5
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
IN
Trent Ltd
NSE:TRENT
83.6
46%
1.8
SE
H & M Hennes & Mauritz AB
STO:HM B
14.5
7%
2.1