
Country Garden Services Holdings Co Ltd
HKEX:6098

Intrinsic Value
The intrinsic value of one
Country Garden Services Holdings Co Ltd
stock under the Base Case scenario is
11.53
HKD.
Compared to the current market price of 6.91 HKD,
Country Garden Services Holdings Co Ltd
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Country Garden Services Holdings Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Country Garden Services Holdings Co Ltd
Balance Sheet Decomposition
Country Garden Services Holdings Co Ltd
Current Assets | 42.2B |
Cash & Short-Term Investments | 17.7B |
Receivables | 23B |
Other Current Assets | 1.5B |
Non-Current Assets | 29B |
Long-Term Investments | 2.8B |
PP&E | 2.1B |
Intangibles | 22.2B |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Country Garden Services Holdings Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Country Garden Services Holdings Co Ltd
Revenue
|
44B
CNY
|
Cost of Revenue
|
-35.6B
CNY
|
Gross Profit
|
8.4B
CNY
|
Operating Expenses
|
-4B
CNY
|
Operating Income
|
4.4B
CNY
|
Other Expenses
|
-2.6B
CNY
|
Net Income
|
1.8B
CNY
|
Profitability Score
Profitability Due Diligence
Country Garden Services Holdings Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Country Garden Services Holdings Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Country Garden Services Holdings Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Country Garden Services Holdings Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Country Garden Services Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for
Country Garden Services Holdings Co Ltd
is 9.42 HKD
with a low forecast of 2.02 HKD and a high forecast of 65.73 HKD.
Dividends
Current shareholder yield for Country Garden Services Holdings Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Country Garden Services Holdings Co Ltd
stock under the Base Case scenario is
11.53
HKD.
Compared to the current market price of 6.91 HKD,
Country Garden Services Holdings Co Ltd
is
Undervalued by 40%.