Hygeia Healthcare Holdings Co Ltd
HKEX:6078
Intrinsic Value
The intrinsic value of one Hygeia Healthcare Holdings Co Ltd stock under the Base Case scenario is 59.2 HKD. Compared to the current market price of 14.26 HKD, Hygeia Healthcare Holdings Co Ltd is Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hygeia Healthcare Holdings Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hygeia Healthcare Holdings Co Ltd
Balance Sheet Decomposition
Hygeia Healthcare Holdings Co Ltd
Current Assets | 2B |
Cash & Short-Term Investments | 735m |
Receivables | 1B |
Other Current Assets | 266.6m |
Non-Current Assets | 9B |
PP&E | 5B |
Intangibles | 3.9B |
Other Non-Current Assets | 46.3m |
Free Cash Flow Analysis
Hygeia Healthcare Holdings Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Hygeia Healthcare Holdings Co Ltd
Revenue
|
4.4B
CNY
|
Cost of Revenue
|
-3.1B
CNY
|
Gross Profit
|
1.3B
CNY
|
Operating Expenses
|
-454.7m
CNY
|
Operating Income
|
874.8m
CNY
|
Other Expenses
|
-276.5m
CNY
|
Net Income
|
598.3m
CNY
|
Profitability Score
Profitability Due Diligence
Hygeia Healthcare Holdings Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Hygeia Healthcare Holdings Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hygeia Healthcare Holdings Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Hygeia Healthcare Holdings Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hygeia Healthcare Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for Hygeia Healthcare Holdings Co Ltd is 27.64 HKD with a low forecast of 16.67 HKD and a high forecast of 47.21 HKD.
Dividends
Current shareholder yield for Hygeia Healthcare Holdings Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hygeia Healthcare Holdings Co Ltd stock under the Base Case scenario is 59.2 HKD.
Compared to the current market price of 14.26 HKD, Hygeia Healthcare Holdings Co Ltd is Undervalued by 76%.