
SY Holdings Group Ltd
HKEX:6069

Balance Sheet
Balance Sheet Decomposition
SY Holdings Group Ltd
Current Assets | 7.5B |
Cash & Short-Term Investments | 855.4m |
Receivables | 5.2B |
Other Current Assets | 1.4B |
Non-Current Assets | 3.1B |
Long-Term Investments | 2.1B |
PP&E | 251.2m |
Intangibles | 728m |
Other Non-Current Assets | 39m |
Balance Sheet
SY Holdings Group Ltd
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
51
|
104
|
174
|
226
|
377
|
349
|
800
|
577
|
658
|
516
|
|
Cash |
51
|
104
|
174
|
226
|
0
|
0
|
800
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
377
|
349
|
0
|
577
|
658
|
516
|
|
Short-Term Investments |
0
|
11
|
0
|
9
|
4
|
31
|
190
|
262
|
350
|
340
|
|
Total Receivables |
659
|
1 256
|
1 398
|
2 821
|
3 871
|
3 827
|
6 630
|
8 620
|
7 728
|
5 242
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
20
|
38
|
47
|
38
|
|
Other Receivables |
0
|
0
|
0
|
0
|
3 870
|
3 824
|
6 610
|
8 582
|
7 682
|
5 204
|
|
Other Current Assets |
0
|
0
|
104
|
0
|
96
|
256
|
431
|
480
|
881
|
1 416
|
|
Total Current Assets |
710
|
1 372
|
1 677
|
3 055
|
4 349
|
4 462
|
8 051
|
9 939
|
9 617
|
7 513
|
|
PP&E Net |
2
|
2
|
2
|
3
|
28
|
33
|
23
|
109
|
171
|
251
|
|
PP&E Gross |
2
|
2
|
2
|
3
|
28
|
33
|
23
|
109
|
171
|
0
|
|
Accumulated Depreciation |
2
|
4
|
5
|
6
|
8
|
10
|
13
|
16
|
18
|
0
|
|
Intangible Assets |
0
|
2
|
8
|
13
|
20
|
22
|
148
|
156
|
169
|
263
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
316
|
316
|
316
|
465
|
|
Note Receivable |
0
|
69
|
0
|
19
|
0
|
14
|
116
|
262
|
439
|
34
|
|
Long-Term Investments |
0
|
0
|
25
|
81
|
68
|
225
|
105
|
572
|
1 090
|
2 068
|
|
Other Long-Term Assets |
5
|
6
|
7
|
22
|
15
|
30
|
43
|
24
|
18
|
5
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
316
|
316
|
316
|
465
|
|
Total Assets |
717
N/A
|
1 451
+102%
|
1 719
+18%
|
3 193
+86%
|
4 479
+40%
|
4 786
+7%
|
8 803
+84%
|
11 378
+29%
|
11 820
+4%
|
10 599
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
466
|
|
Accrued Liabilities |
3
|
11
|
18
|
51
|
68
|
73
|
96
|
79
|
129
|
0
|
|
Short-Term Debt |
37
|
709
|
494
|
925
|
1 885
|
1 493
|
555
|
527
|
976
|
2 237
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
7
|
12
|
3 012
|
4 499
|
4 683
|
2 726
|
|
Other Current Liabilities |
14
|
19
|
93
|
82
|
51
|
111
|
170
|
334
|
337
|
453
|
|
Total Current Liabilities |
54
|
738
|
605
|
1 058
|
2 010
|
1 689
|
3 834
|
5 445
|
6 131
|
5 881
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
15
|
13
|
945
|
1 747
|
1 559
|
184
|
|
Deferred Income Tax |
2
|
4
|
8
|
19
|
35
|
56
|
71
|
61
|
65
|
120
|
|
Minority Interest |
0
|
0
|
0
|
96
|
129
|
111
|
183
|
207
|
137
|
44
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
300
|
|
Total Liabilities |
56
N/A
|
742
+1 236%
|
614
-17%
|
1 172
+91%
|
2 190
+87%
|
1 870
-15%
|
5 032
+169%
|
7 462
+48%
|
7 893
+6%
|
6 528
-17%
|
|
Equity | |||||||||||
Common Stock |
0
|
619
|
6
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
|
Retained Earnings |
661
|
90
|
182
|
398
|
687
|
1 021
|
1 438
|
1 660
|
1 844
|
4 062
|
|
Additional Paid In Capital |
0
|
0
|
917
|
1 616
|
1 592
|
1 887
|
2 320
|
2 272
|
2 110
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
2
|
2
|
0
|
4
|
15
|
25
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
60
|
0
|
|
Total Equity |
661
N/A
|
709
+7%
|
1 105
+56%
|
2 020
+83%
|
2 289
+13%
|
2 916
+27%
|
3 771
+29%
|
3 916
+4%
|
3 927
+0%
|
4 071
+4%
|
|
Total Liabilities & Equity |
717
N/A
|
1 451
+102%
|
1 719
+18%
|
3 193
+86%
|
4 479
+40%
|
4 786
+7%
|
8 803
+84%
|
11 378
+29%
|
11 820
+4%
|
10 599
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
555
|
555
|
740
|
879
|
880
|
937
|
1 004
|
1 008
|
990
|
988
|