
Poly Property Services Co Ltd
HKEX:6049

Intrinsic Value
The intrinsic value of one
Poly Property Services Co Ltd
stock under the Base Case scenario is
57.14
HKD.
Compared to the current market price of 31.5 HKD,
Poly Property Services Co Ltd
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Poly Property Services Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Poly Property Services Co Ltd
Balance Sheet Decomposition
Poly Property Services Co Ltd
Current Assets | 15.1B |
Cash & Short-Term Investments | 10.6B |
Receivables | 3.6B |
Other Current Assets | 863m |
Non-Current Assets | 1.3B |
Long-Term Investments | 887.9m |
PP&E | 242.2m |
Intangibles | 98.9m |
Other Non-Current Assets | 61.5m |
Free Cash Flow Analysis
Poly Property Services Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Poly Property Services Co Ltd
Revenue
|
15.8B
CNY
|
Cost of Revenue
|
-12.7B
CNY
|
Gross Profit
|
3.1B
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
1.9B
CNY
|
Other Expenses
|
-399.7m
CNY
|
Net Income
|
1.5B
CNY
|
Profitability Score
Profitability Due Diligence
Poly Property Services Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Poly Property Services Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Poly Property Services Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
Poly Property Services Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Poly Property Services Co Ltd
According to Wall Street analysts, the average 1-year price target for
Poly Property Services Co Ltd
is 40.24 HKD
with a low forecast of 32.32 HKD and a high forecast of 56.88 HKD.
Dividends
Current shareholder yield for Poly Property Services Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Poly Property Services Co Ltd
stock under the Base Case scenario is
57.14
HKD.
Compared to the current market price of 31.5 HKD,
Poly Property Services Co Ltd
is
Undervalued by 45%.