Power Assets Holdings Ltd
HKEX:6

Watchlist Manager
Power Assets Holdings Ltd Logo
Power Assets Holdings Ltd
HKEX:6
Watchlist
Price: 52.6 HKD -1.22% Market Closed
Market Cap: 112.1B HKD

Relative Value

The Relative Value of one Power Assets Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 52.6 HKD, Power Assets Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Power Assets Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
1
Median 3Y
74.2
Median 5Y
70.8
Industry
1.6
Forward
84.3
vs History
3
vs Industry
33
Median 3Y
15.5
Median 5Y
14.9
Industry
14.9
Forward
17.9
vs History
22
vs Industry
2
Median 3Y
95.5
Median 5Y
81.1
Industry
6.9
vs History
3
vs Industry
6
Median 3Y
121.8
Median 5Y
94.8
Industry
13.8
vs History
3
vs Industry
53
Median 3Y
1.1
Median 5Y
1
Industry
1.4
vs History
3
vs Industry
1
Median 3Y
71.2
Median 5Y
69.2
Industry
2.7
Forward
85.4
vs History
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
3
vs Industry
2
Median 3Y
74.5
Median 5Y
64.9
Industry
10.3
Forward
107.3
vs History
3
vs Industry
3
Median 3Y
74.7
Median 5Y
65.1
Industry
14.5
Forward
104.2
vs History
20
vs Industry
3
Median 3Y
96.3
Median 5Y
79.8
Industry
10.9
vs History
20
vs Industry
5
Median 3Y
96.3
Median 5Y
80
Industry
17
vs History
3
vs Industry
30
Median 3Y
1.1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Power Assets Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Power Assets Holdings Ltd
HKEX:6
112.1B HKD 103.4 18.5 129.8 130.4
US
Nextera Energy Inc
NYSE:NEE
137.2B USD 5.2 19.8 14.6 24.8
US
Constellation Energy Corp
NASDAQ:CEG
89.5B USD 3.7 31.3 15.8 28.7
US
Southern Co
NYSE:SO
89.4B USD 3.4 19 12.4 21.6
ES
Iberdrola SA
MAD:IBE
85.1B EUR 1.9 12.8 7 10.7
US
Duke Energy Corp
NYSE:DUK
81.6B USD 2.7 19.5 11.5 21.1
IT
Enel SpA
MIL:ENEL
69.9B EUR 0.6 8 4 5.5
US
American Electric Power Company Inc
NASDAQ:AEP
50B USD 2.6 19.1 12.5 22.6
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
PG&E Corp
NYSE:PCG
43B USD 1.7 15.4 10.8 19.2
US
Exelon Corp
NASDAQ:EXC
37.8B USD 1.6 15.5 10.5 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Power Assets Holdings Ltd
HKEX:6
Average EV/EBITDA: 22.9
129.8
0%
N/A
US
Nextera Energy Inc
NYSE:NEE
14.6
8%
1.8
US
Constellation Energy Corp
NASDAQ:CEG
15.8
9%
1.8
US
Southern Co
NYSE:SO
12.4
9%
1.4
ES
Iberdrola SA
MAD:IBE
7
5%
1.4
US
Duke Energy Corp
NYSE:DUK
11.5
8%
1.4
IT
Enel SpA
MIL:ENEL
4
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.5
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
PG&E Corp
NYSE:PCG
10.8
18%
0.6
US
Exelon Corp
NASDAQ:EXC
10.5
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Power Assets Holdings Ltd
HKEX:6
Average EV/EBIT: 30.4
130.4
1%
130.4
US
Nextera Energy Inc
NYSE:NEE
24.8
8%
3.1
US
Constellation Energy Corp
NASDAQ:CEG
28.7
38%
0.8
US
Southern Co
NYSE:SO
21.6
13%
1.7
ES
Iberdrola SA
MAD:IBE
10.7
7%
1.5
US
Duke Energy Corp
NYSE:DUK
21.1
11%
1.9
IT
Enel SpA
MIL:ENEL
5.5
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
22.6
16%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
PG&E Corp
NYSE:PCG
19.2
26%
0.7
US
Exelon Corp
NASDAQ:EXC
19.2
9%
2.1