I

Inspur International Ltd
HKEX:596

Watchlist Manager
Inspur International Ltd
HKEX:596
Watchlist
Price: 3.06 HKD -2.86% Market Closed
Market Cap: 3.5B HKD
Have any thoughts about
Inspur International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Inspur International Ltd stock under the Base Case scenario is 12.52 HKD. Compared to the current market price of 3.06 HKD, Inspur International Ltd is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.52 HKD
Undervaluation 76%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Inspur International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Inspur International Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Inspur International Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Inspur International Ltd

Provide an overview of the primary business activities
of Inspur International Ltd.

What unique competitive advantages
does Inspur International Ltd hold over its rivals?

What risks and challenges
does Inspur International Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inspur International Ltd.

Provide P/S
for Inspur International Ltd.

Provide P/E
for Inspur International Ltd.

Provide P/OCF
for Inspur International Ltd.

Provide P/FCFE
for Inspur International Ltd.

Provide P/B
for Inspur International Ltd.

Provide EV/S
for Inspur International Ltd.

Provide EV/GP
for Inspur International Ltd.

Provide EV/EBITDA
for Inspur International Ltd.

Provide EV/EBIT
for Inspur International Ltd.

Provide EV/OCF
for Inspur International Ltd.

Provide EV/FCFF
for Inspur International Ltd.

Provide EV/IC
for Inspur International Ltd.

Show me price targets
for Inspur International Ltd made by professional analysts.

What are the Revenue projections
for Inspur International Ltd?

How accurate were the past Revenue estimates
for Inspur International Ltd?

What are the Net Income projections
for Inspur International Ltd?

How accurate were the past Net Income estimates
for Inspur International Ltd?

What are the EPS projections
for Inspur International Ltd?

How accurate were the past EPS estimates
for Inspur International Ltd?

What are the EBIT projections
for Inspur International Ltd?

How accurate were the past EBIT estimates
for Inspur International Ltd?

Compare the revenue forecasts
for Inspur International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inspur International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inspur International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inspur International Ltd compared to its peers.

Compare the P/E ratios
of Inspur International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Inspur International Ltd with its peers.

Analyze the financial leverage
of Inspur International Ltd compared to its main competitors.

Show all profitability ratios
for Inspur International Ltd.

Provide ROE
for Inspur International Ltd.

Provide ROA
for Inspur International Ltd.

Provide ROIC
for Inspur International Ltd.

Provide ROCE
for Inspur International Ltd.

Provide Gross Margin
for Inspur International Ltd.

Provide Operating Margin
for Inspur International Ltd.

Provide Net Margin
for Inspur International Ltd.

Provide FCF Margin
for Inspur International Ltd.

Show all solvency ratios
for Inspur International Ltd.

Provide D/E Ratio
for Inspur International Ltd.

Provide D/A Ratio
for Inspur International Ltd.

Provide Interest Coverage Ratio
for Inspur International Ltd.

Provide Altman Z-Score Ratio
for Inspur International Ltd.

Provide Quick Ratio
for Inspur International Ltd.

Provide Current Ratio
for Inspur International Ltd.

Provide Cash Ratio
for Inspur International Ltd.

What is the historical Revenue growth
over the last 5 years for Inspur International Ltd?

What is the historical Net Income growth
over the last 5 years for Inspur International Ltd?

What is the current Free Cash Flow
of Inspur International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inspur International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inspur International Ltd

Current Assets 4.6B
Cash & Short-Term Investments 539.1m
Receivables 3.4B
Other Current Assets 621.5m
Non-Current Assets 1.7B
Long-Term Investments 1.4B
PP&E 337.3m
Intangibles 30.1m
Current Liabilities 3.9B
Accounts Payable 1.3B
Short-Term Debt 91.8m
Other Current Liabilities 2.4B
Non-Current Liabilities 328m
Long-Term Debt 6.3m
Other Non-Current Liabilities 321.8m
Efficiency

Earnings Waterfall
Inspur International Ltd

Revenue
8.3B CNY
Cost of Revenue
-6.3B CNY
Gross Profit
2B CNY
Operating Expenses
-1.6B CNY
Operating Income
371.3m CNY
Other Expenses
-113.2m CNY
Net Income
258.1m CNY

Free Cash Flow Analysis
Inspur International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Inspur International Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
Positive Gross Profit
52/100
Profitability
Score

Inspur International Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Inspur International Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Inspur International Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Inspur International Ltd

Wall Street analysts forecast Inspur International Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Inspur International Ltd is 3.06 HKD with a low forecast of 3.03 HKD and a high forecast of 3.15 HKD.

Lowest
Price Target
3.03 HKD
1% Downside
Average
Price Target
3.06 HKD
0% Upside
Highest
Price Target
3.15 HKD
3% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Inspur International Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Inspur International Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Inspur International Ltd

Country

Hong Kong

Industry

Technology

Market Cap

3.5B HKD

Dividend Yield

0.98%

Description

Inspur International Ltd. is an investment holding company, which engages in software development and provision of outsourcing software services. The firm operates through three segments. The Management Software segment is engaged in the provision of software development as well as provides shared service solutions for enterprises of different sizes and types. The Internet of Things (IoT) Solution segment engages in the provision of sale of IT peripherals and softwares. The business was mainly provided to the grain industry and the communications industry. The Cloud Services segment provides cloud services including financial cloud, human resource cloud, procurement cloud, collaborative cloud, travel cloud, tax management cloud, marketing cloud and others.

Contact

Flat B&C, 30/F., Tower A, Billion Centre, 1 Wang Kwong Road, Kowloon Bay, Kowloon
+85227070990.0
www.inspur.com.hk

IPO

2004-04-29

Employees

5 838

Officers

General Manager
Mr. Daisen Wei
CFO & Executive Director
Mr. Yusen Wang
Executive Director
Mr. Hongzhi Cui
Executive Chairman
Mr. Zhen Zhao
Joint Company Secretary
Ms. Wing Chan CPA

See Also

Discover More
What is the Intrinsic Value of one Inspur International Ltd stock?

The intrinsic value of one Inspur International Ltd stock under the Base Case scenario is 12.52 HKD.

Is Inspur International Ltd stock undervalued or overvalued?

Compared to the current market price of 3.06 HKD, Inspur International Ltd is Undervalued by 76%.

Back to Top