I

Inspur International Ltd
HKEX:596

Watchlist Manager
Inspur International Ltd
HKEX:596
Watchlist
Price: 3.47 HKD 1.17% Market Closed
Market Cap: 4B HKD
Have any thoughts about
Inspur International Ltd?
Write Note

Income Statement

Earnings Waterfall
Inspur International Ltd

Revenue
8.3B CNY
Cost of Revenue
-6.3B CNY
Gross Profit
2B CNY
Operating Expenses
-1.6B CNY
Operating Income
371.3m CNY
Other Expenses
-113.2m CNY
Net Income
258.1m CNY

Income Statement
Inspur International Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
548
N/A
593
+8%
601
+1%
653
+9%
636
-3%
632
-1%
662
+5%
662
N/A
730
+10%
705
-3%
683
-3%
690
+1%
871
+26%
843
-3%
812
-4%
787
-3%
922
+17%
1 053
+14%
1 449
+38%
551
-62%
1 965
+257%
2 530
+29%
2 443
-3%
3 062
+25%
2 898
-5%
2 672
-8%
2 384
-11%
2 910
+22%
3 250
+12%
5 334
+64%
6 967
+31%
11 063
+59%
8 294
-25%
8 339
+1%
Gross Profit
Cost of Revenue
(522)
(555)
(556)
(608)
(597)
(598)
(628)
(627)
(697)
(681)
(672)
(673)
(821)
(793)
(749)
(712)
(830)
(888)
(1 169)
(397)
(1 268)
(1 578)
(1 504)
(1 880)
(1 863)
(1 760)
(1 685)
(2 034)
(2 220)
(3 704)
(5 525)
(8 783)
(6 377)
(6 348)
Gross Profit
26
N/A
39
+47%
45
+18%
44
-2%
39
-13%
34
-11%
35
+1%
36
+3%
33
-9%
24
-28%
11
-54%
18
+64%
50
+184%
51
+1%
63
+24%
75
+19%
93
+23%
165
+78%
281
+71%
154
-45%
697
+352%
951
+36%
939
-1%
1 182
+26%
1 035
-12%
911
-12%
699
-23%
875
+25%
1 031
+18%
1 630
+58%
1 441
-12%
2 280
+58%
1 918
-16%
1 991
+4%
Operating Income
Operating Expenses
(4)
(4)
(8)
(11)
(16)
(17)
(15)
(14)
(5)
(5)
(3)
(5)
(13)
(17)
(21)
(24)
(44)
(54)
(58)
(198)
(594)
(721)
(746)
(934)
(863)
(933)
(803)
(952)
(1 005)
(1 566)
(1 344)
(2 135)
(1 620)
(1 620)
Selling, General & Administrative
(4)
(4)
(8)
(11)
(16)
(18)
(16)
(14)
(9)
(9)
(8)
(11)
(17)
(21)
(24)
(27)
(40)
(56)
(85)
(243)
(738)
(896)
(912)
(1 110)
(773)
(673)
(694)
(793)
(761)
(1 160)
(805)
(1 214)
(972)
(976)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(243)
(385)
(297)
(368)
(382)
(613)
(736)
(1 150)
(859)
(881)
Other Operating Expenses
0
0
0
0
0
0
0
0
4
4
5
6
4
4
3
3
(4)
3
26
45
144
175
166
176
153
125
189
209
138
207
198
229
211
237
Operating Income
22
N/A
35
+54%
37
+8%
34
-10%
22
-34%
17
-24%
19
+12%
22
+15%
27
+25%
18
-32%
7
-60%
13
+75%
37
+191%
34
-9%
42
+23%
51
+22%
49
-4%
111
+126%
223
+101%
(44)
N/A
103
N/A
230
+124%
193
-16%
248
+29%
172
-31%
(22)
N/A
(104)
-372%
(76)
+26%
26
N/A
65
+149%
98
+51%
145
+48%
298
+106%
371
+25%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
1
3
2
1
(2)
(6)
(9)
(12)
(11)
(13)
(6)
(5)
(6)
32
82
122
178
108
65
44
10
7
18
20
51
53
(19)
(35)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(3)
(7)
0
(44)
0
(45)
0
6
0
(0)
0
(0)
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
22
N/A
35
+54%
37
+8%
34
-10%
22
-34%
17
-24%
20
+18%
25
+24%
29
+18%
19
-34%
5
-73%
7
+40%
28
+282%
22
-20%
31
+38%
38
+24%
43
+13%
106
+147%
217
+105%
(12)
N/A
184
N/A
350
+90%
363
+4%
356
-2%
193
-46%
22
-88%
(139)
N/A
(70)
+50%
50
N/A
84
+69%
149
+76%
197
+33%
279
+41%
337
+21%
Net Income
Tax Provision
(4)
(6)
(7)
(5)
(5)
(4)
(5)
(5)
(5)
(4)
(2)
(2)
(3)
(3)
(2)
(2)
(3)
(9)
(21)
(1)
(23)
(25)
(19)
(19)
(2)
4
(16)
(24)
3
(10)
(24)
(25)
(68)
(68)
Income from Continuing Operations
18
28
31
28
18
13
16
19
24
16
3
5
25
20
28
36
40
98
196
(13)
161
324
344
337
191
26
(155)
(94)
53
75
125
172
210
269
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(0)
(1)
(8)
(22)
0
(22)
(37)
(20)
(20)
12
14
9
5
1
7
(6)
(4)
(9)
(11)
Net Income (Common)
18
N/A
28
+54%
31
+8%
28
-8%
18
-37%
13
-25%
16
+17%
19
+24%
24
+25%
16
-36%
3
-81%
5
+63%
25
+414%
20
-21%
29
+45%
35
+23%
39
+10%
89
+130%
174
+95%
(13)
N/A
139
N/A
287
+106%
324
+13%
317
-2%
203
-36%
41
-80%
(146)
N/A
(89)
+39%
54
N/A
82
+52%
119
+45%
168
+41%
202
+20%
258
+28%
EPS (Diluted)
0.07
N/A
0.1
+43%
0.1
N/A
0.08
-20%
0.04
-50%
0.02
-50%
0.03
+50%
0.04
+33%
0.05
+25%
0.03
-40%
0
N/A
0
N/A
0.02
N/A
0.03
+50%
0.05
+67%
0.04
-20%
0.02
-50%
0.09
+350%
0.21
+133%
-0.01
N/A
0.13
N/A
0.25
+92%
0.29
+16%
0.26
-10%
0.18
-31%
0.04
-78%
-0.13
N/A
-0.08
+38%
0.05
N/A
0.07
+40%
0.1
+43%
0.15
+50%
0.18
+20%
0.23
+28%

See Also

Discover More