Luk Fook Holdings (International) Ltd Relative Valuation - Luk Fook Holdings (International) Ltd

Watchlist Manager

Watchlist

Price: 15.3 HKD 1.86%

Market Cap: 9B HKD

Section:

Relative Value

The Relative Value of one Luk Fook Holdings (International) Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 15.3 HKD, Luk Fook Holdings (International) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Luk Fook Holdings (International) Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

0.7

P/S

vs History	84
vs Industry	37

Median 5Y

0.9

Industry

0.5

Forward

0.7

More Details

7.1

P/E

vs History	79
vs Industry	55

Median 5Y

8.1

Industry

16.3

Forward

8.2

More Details

4.5

P/OCF

vs History	69
vs Industry	53

Median 5Y

6.8

Industry

7.7

More Details

Negative

P/FCFE

vs History
vs Industry	25

Median 5Y

Industry

More Details

0.7

P/B

vs History	90
vs Industry	69

Median 5Y

0.9

Industry

1.6

More Details

0.6

EV/S

vs History	84
vs Industry	44

Median 5Y

0.8

Industry

0.7

Forward

0.7

More Details

2.2

EV/GP

vs History	85
vs Industry	42

Median 5Y

2.9

Industry

2.2

More Details

5.1

EV/EBITDA

vs History	53
vs Industry	53

Median 5Y

Industry

8.3

Forward

5.1

More Details

5.1

EV/EBIT

vs History	76
vs Industry	58

Median 5Y

5.7

Industry

12.4

Forward

6.6

More Details

4.2

EV/OCF

vs History	66
vs Industry	60

Median 5Y

6.5

Industry

8.9

More Details

4.5

EV/FCFF

vs History	68
vs Industry	55

Median 5Y

Industry

12.5

More Details

0.6

EV/IC

vs History	87
vs Industry	64

Median 5Y

0.8

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Luk Fook Holdings (International) Ltd HKEX:590	9B HKD	0.7	7.1	5.1	5.1
US		Tractor Supply Co NASDAQ:TSCO	29.2B USD	2	26.5	16	20.9
CN		Pop Mart International Group Ltd HKEX:9992	210.2B HKD	15.1	62.8	44.8	44.8
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	124.5B CNY	2.1	23	15	15
US		Ulta Beauty Inc NASDAQ:ULTA	17B USD	1.5	14.2	8.8	10.3
US		DICK'S Sporting Goods Inc NYSE:DKS	16.6B USD	1.2	14.2	8.6	10.9
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	88B HKD	0.9	19.6	12.4	16.5
JP		Sanrio Co Ltd TSE:8136	1.7T JPY	12.7	47.8	33.3	34.7
NL	G	Grandvision NV F:8GV	7.2B EUR	1.8	20.1	18.2	18.2
US		Bath & Body Works Inc NYSE:BBWI	6.6B USD	0.9	8.2	6.3	7.7
CH		Dufry AG SIX:DUFN	4.4B CHF	0.5	92	4.9	14.7

				Revenue Growth	P/S to Growth
HK		Luk Fook Holdings (International) Ltd HKEX:590	Average P/S: 3.6 0.7	-1%	N/A
US		Tractor Supply Co NASDAQ:TSCO	2	7%	0.3
CN		Pop Mart International Group Ltd HKEX:9992	15.1	N/A	N/A
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	2.1	3%	0.7
US		Ulta Beauty Inc NASDAQ:ULTA	1.5	5%	0.3
US		DICK'S Sporting Goods Inc NYSE:DKS	1.2	4%	0.3
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	0.9	-3%	N/A
JP		Sanrio Co Ltd TSE:8136	12.7	22%	0.6
NL	G	Grandvision NV F:8GV	1.8	9%	0.2
US		Bath & Body Works Inc NYSE:BBWI	0.9	4%	0.2
CH		Dufry AG SIX:DUFN	0.5	N/A	N/A

				Earnings Growth	PEG
HK		Luk Fook Holdings (International) Ltd HKEX:590	Average P/E: 30.5 7.1	-9%	N/A
US		Tractor Supply Co NASDAQ:TSCO	26.5	10%	2.6
CN		Pop Mart International Group Ltd HKEX:9992	62.8	N/A	N/A
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	23	-2%	N/A
US		Ulta Beauty Inc NASDAQ:ULTA	14.2	4%	3.6
US		DICK'S Sporting Goods Inc NYSE:DKS	14.2	5%	2.8
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	19.6	5%	3.9
JP		Sanrio Co Ltd TSE:8136	47.8	47%	1
NL	G	Grandvision NV F:8GV	20.1	N/A	N/A
US		Bath & Body Works Inc NYSE:BBWI	8.2	7%	1.2
CH		Dufry AG SIX:DUFN	92	N/A	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Build-A-Bear Workshop Inc NYSE:BBW	37.17 USD 2.82%
	Pets at Home Group PLC LSE:PETS	216.4 GBX -8.46%
	Sysmex Corp TSE:6869	2 837 JPY -0.89%
	WingArc1st Inc TSE:4432	3 445 JPY -4.17%
	Alps Alpine Co Ltd TSE:6770	1 521 JPY -3.18%
	Luk Fook Holdings (International) Ltd HKEX:590	15.3 HKD 1.86%

	Franklin Covey Co NYSE:FC	28.03 USD -0.25%
	Mohawk Industries Inc NYSE:MHK	114.18 USD 0.39%
	Ardmore Shipping Corp NYSE:ASC	9.84 USD -3.62%
	ASGN Inc NYSE:ASGN	63.11 USD 0.14%
	Skyworks Solutions Inc NASDAQ:SWKS	64.4 USD 0.44%
	Weatherford International PLC NASDAQ:WFRD	53.49 USD 0.73%

	Johnson & Johnson NYSE:JNJ	165.84 USD 1.3%
	Bank of America Corp NYSE:BAC	41.73 USD 1.16%
	Mastercard Inc NYSE:MA	548.12 USD 1.39%
	Salesforce Inc NYSE:CRM	268.36 USD -0.6%
	Abbvie Inc NYSE:ABBV	209.52 USD 2.06%
	Home Depot Inc NYSE:HD	366.49 USD 2.33%

	Arista Networks Inc NYSE:ANET	77.48 USD -0.59%
	Visa Inc NYSE:V	350.46 USD 2.22%
	Texas Pacific Land Corp NYSE:TPL	1 333.34 USD 2.12%
	KLA Corp NASDAQ:KLAC	679.8 USD 0.92%
	Manhattan Associates Inc NASDAQ:MANH	173.38 USD -0.06%
	Monolithic Power Systems Inc NASDAQ:MPWR	579.98 USD 0.02%

Luk Fook Holdings (International) Ltd
HKEX:590

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Luk Fook Holdings (International) Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
HK		Luk Fook Holdings (International) Ltd HKEX:590	Average EV/EBITDA: 15.8 5.1	-9%	N/A
US		Tractor Supply Co NASDAQ:TSCO	16	9%	1.8
CN		Pop Mart International Group Ltd HKEX:9992	44.8	N/A	N/A
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	15	10%	1.5
US		Ulta Beauty Inc NASDAQ:ULTA	8.8	2%	4.4
US		DICK'S Sporting Goods Inc NYSE:DKS	8.6	6%	1.4
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	12.4	3%	4.1
JP		Sanrio Co Ltd TSE:8136	33.3	35%	1
NL	G	Grandvision NV F:8GV	18.2	90%	0.2
US		Bath & Body Works Inc NYSE:BBWI	6.3	4%	1.6
CH		Dufry AG SIX:DUFN	4.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Luk Fook Holdings (International) Ltd HKEX:590	Average EV/EBIT: 18.1 5.1	-9%	N/A
US		Tractor Supply Co NASDAQ:TSCO	20.9	8%	2.6
CN		Pop Mart International Group Ltd HKEX:9992	44.8	N/A	N/A
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	15	5%	3
US		Ulta Beauty Inc NASDAQ:ULTA	10.3	1%	10.3
US		DICK'S Sporting Goods Inc NYSE:DKS	10.9	6%	1.8
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	16.5	5%	3.3
JP		Sanrio Co Ltd TSE:8136	34.7	N/A	N/A
NL	G	Grandvision NV F:8GV	18.2	45%	0.4
US		Bath & Body Works Inc NYSE:BBWI	7.7	5%	1.5
CH		Dufry AG SIX:DUFN	14.7	N/A	N/A

	ServiceNow Inc NYSE:NOW	796.14 USD -0.2%
	EOG Resources Inc NYSE:EOG	129.27 USD 2.12%
	Monster Beverage Corp NASDAQ:MNST	58.52 USD 1.14%
	Copart Inc NASDAQ:CPRT	56.59 USD 2.61%
	Applied Materials Inc NASDAQ:AMAT	145.12 USD 0.04%
	Airbnb Inc NASDAQ:ABNB	119.46 USD -1.02%

52 Week Range	13.72 21.85
Price Target

Luk Fook Holdings (International) Ltd HKEX:590

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Luk Fook Holdings (International) Ltd Competitors

See Also

Company

Help

Tools

Stocks

Luk Fook Holdings (International) Ltd
HKEX:590

Competitors Multiples
Luk Fook Holdings (International) Ltd Competitors