C

China Oriental Group Co Ltd
HKEX:581

Watchlist Manager
China Oriental Group Co Ltd
HKEX:581
Watchlist
Price: 1.12 HKD -0.88%
Market Cap: 4.2B HKD
Have any thoughts about
China Oriental Group Co Ltd?
Write Note

Relative Value

The Relative Value of one China Oriental Group Co Ltd stock under the Base Case scenario is 2.81 HKD. Compared to the current market price of 1.12 HKD, China Oriental Group Co Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.81 HKD
Undervaluation 60%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
Forward
0.1
vs History
vs Industry
26
Median 3Y
1.8
Median 5Y
2.3
Industry
15.4
Forward
2.8
vs History
33
vs Industry
10
Median 3Y
2.3
Median 5Y
1.5
Industry
9.1
vs History
47
vs Industry
18
Median 3Y
1.3
Median 5Y
1.3
Industry
15
vs History
76
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4
vs History
vs Industry
94
Median 3Y
-0
Median 5Y
-0
Industry
2.1
Forward
-0
vs History
vs Industry
78
Median 3Y
-0.8
Median 5Y
-0.4
Industry
7.2
vs History
4
vs Industry
33
Median 3Y
0.4
Median 5Y
0.4
Industry
9.9
Forward
-0.4
vs History
14
vs Industry
31
Median 3Y
0.9
Median 5Y
0.6
Industry
12.6
Forward
-0.7
vs History
vs Industry
35
Median 3Y
-0.9
Median 5Y
-1.5
Industry
10.3
vs History
4
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
13
vs History
vs Industry
87
Median 3Y
-0
Median 5Y
-0
Industry
1.3

Multiples Across Competitors

Competitors Multiples
China Oriental Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Oriental Group Co Ltd
HKEX:581
4.2B HKD 0.1 -11.3 3.1 3.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.8B BRL 1.1 4.9 3.3 4.1
AU
Fortescue Metals Group Ltd
ASX:FMG
57.1B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.9B USD 0.7 8.3 4.6 5.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 44.6 11.8 18.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
154.6B CNY 0.5 16.3 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.5 5.4 9
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.4 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
HK
C
China Oriental Group Co Ltd
HKEX:581
Average P/E: 13.3
Negative Multiple: -11.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.3
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.6
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.5
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.4
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
China Oriental Group Co Ltd
HKEX:581
Average EV/EBITDA: 6.5
3.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.8
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.4
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
C
China Oriental Group Co Ltd
HKEX:581
Average EV/EBIT: 8.7
3.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.9
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.3
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top