Chu Kong Shipping Enterprises Group Co Ltd
HKEX:560
Intrinsic Value
The intrinsic value of one Chu Kong Shipping Enterprises Group Co Ltd stock under the Base Case scenario is 1.71 HKD. Compared to the current market price of 0.83 HKD, Chu Kong Shipping Enterprises Group Co Ltd is Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Chu Kong Shipping Enterprises Group Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Chu Kong Shipping Enterprises Group Co Ltd
Balance Sheet Decomposition
Chu Kong Shipping Enterprises Group Co Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 845.5m |
Receivables | 600.1m |
Other Current Assets | 20.4m |
Non-Current Assets | 4B |
Long-Term Investments | 437.4m |
PP&E | 2.9B |
Intangibles | 242.7m |
Other Non-Current Assets | 457.2m |
Free Cash Flow Analysis
Chu Kong Shipping Enterprises Group Co Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Chu Kong Shipping Enterprises Group Co Ltd
Revenue
|
2.7B
HKD
|
Cost of Revenue
|
-2.5B
HKD
|
Gross Profit
|
215.3m
HKD
|
Operating Expenses
|
-103.8m
HKD
|
Operating Income
|
111.4m
HKD
|
Other Expenses
|
5.6m
HKD
|
Net Income
|
117m
HKD
|
Profitability Score
Profitability Due Diligence
Chu Kong Shipping Enterprises Group Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Chu Kong Shipping Enterprises Group Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chu Kong Shipping Enterprises Group Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Chu Kong Shipping Enterprises Group Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chu Kong Shipping Enterprises Group Co Ltd
Dividends
Current shareholder yield for Chu Kong Shipping Enterprises Group Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Chu Kong Shipping Enterprises Group Co Ltd stock under the Base Case scenario is 1.71 HKD.
Compared to the current market price of 0.83 HKD, Chu Kong Shipping Enterprises Group Co Ltd is Undervalued by 51%.