C

Chu Kong Shipping Enterprises Group Co Ltd
HKEX:560

Watchlist Manager
Chu Kong Shipping Enterprises Group Co Ltd
HKEX:560
Watchlist
Price: 0.76 HKD Market Closed
Market Cap: 852.1m HKD
Have any thoughts about
Chu Kong Shipping Enterprises Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Chu Kong Shipping Enterprises Group Co Ltd

Revenue
2.7B HKD
Cost of Revenue
-2.4B HKD
Gross Profit
271.1m HKD
Operating Expenses
-149.9m HKD
Operating Income
121.2m HKD
Other Expenses
1.6m HKD
Net Income
122.8m HKD

Income Statement
Chu Kong Shipping Enterprises Group Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
585
N/A
614
+5%
595
-3%
625
+5%
722
+15%
781
+8%
779
0%
871
+12%
926
+6%
949
+2%
912
-4%
920
+1%
1 020
+11%
1 107
+9%
1 243
+12%
1 384
+11%
1 414
+2%
1 515
+7%
1 590
+5%
1 619
+2%
1 707
+5%
1 829
+7%
2 228
+22%
2 507
+13%
2 364
-6%
2 382
+1%
2 499
+5%
2 428
-3%
2 433
+0%
2 404
-1%
2 268
-6%
2 148
-5%
1 932
-10%
1 855
-4%
2 125
+15%
2 268
+7%
2 727
+20%
2 900
+6%
2 531
-13%
2 554
+1%
2 709
+6%
Gross Profit
Cost of Revenue
(487)
(500)
(489)
(522)
(609)
(665)
(664)
(748)
(794)
(802)
(736)
(717)
(802)
(875)
(972)
(1 086)
(1 104)
(1 164)
(1 205)
(1 213)
(1 293)
(1 389)
(1 733)
(1 989)
(1 856)
(1 868)
(1 980)
(1 945)
(1 995)
(2 004)
(1 938)
(1 844)
(1 691)
(1 668)
(1 896)
(2 007)
(2 462)
(2 645)
(2 276)
(2 268)
(2 438)
Gross Profit
98
N/A
114
+16%
106
-7%
104
-2%
113
+9%
116
+3%
115
-1%
123
+6%
133
+8%
146
+10%
176
+20%
203
+16%
218
+7%
232
+6%
271
+17%
298
+10%
310
+4%
350
+13%
385
+10%
406
+5%
414
+2%
440
+6%
494
+12%
518
+5%
508
-2%
514
+1%
519
+1%
484
-7%
437
-10%
400
-9%
330
-18%
304
-8%
241
-21%
186
-23%
228
+23%
261
+14%
265
+1%
255
-4%
255
+0%
285
+12%
271
-5%
Operating Income
Operating Expenses
(65)
(64)
(57)
(64)
(70)
(70)
(78)
(67)
(86)
(115)
(129)
(143)
(144)
(142)
(162)
(198)
(200)
(209)
(215)
(234)
(243)
(231)
(258)
(268)
(257)
(273)
(282)
(269)
(263)
(266)
(232)
(240)
(192)
(155)
(168)
(136)
(95)
(101)
(142)
(157)
(150)
Selling, General & Administrative
(69)
(75)
(72)
(73)
(77)
(85)
(94)
(104)
(115)
(126)
(139)
(156)
(174)
(178)
(186)
(222)
(243)
(251)
(257)
(282)
(294)
(277)
(314)
(294)
(299)
(299)
(324)
(309)
(302)
(311)
(293)
(296)
(284)
(290)
(319)
(302)
(300)
(309)
(311)
(316)
(310)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
4
11
15
10
7
16
16
37
30
11
10
13
30
36
24
24
42
42
43
48
51
47
56
41
41
41
41
39
40
45
61
56
91
135
151
166
205
208
169
159
160
Operating Income
33
N/A
50
+50%
49
-3%
40
-18%
43
+6%
46
+9%
37
-20%
56
+50%
47
-16%
31
-34%
47
+51%
60
+29%
74
+23%
90
+22%
109
+21%
100
-8%
110
+10%
141
+29%
170
+20%
172
+1%
171
-1%
209
+23%
236
+13%
250
+6%
251
+0%
241
-4%
237
-1%
215
-10%
175
-19%
134
-23%
98
-27%
64
-35%
48
-24%
31
-35%
60
+93%
125
+108%
169
+35%
154
-9%
113
-26%
128
+13%
121
-5%
Pre-Tax Income
Interest Income Expense
55
41
45
57
64
82
99
97
120
101
74
67
58
64
61
63
56
49
60
88
89
79
95
80
79
82
88
111
98
74
58
149
119
(4)
(12)
(32)
(46)
(42)
(8)
23
36
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
1
0
1
1
25
34
9
(3)
(3)
(4)
(4)
0
0
1
1
53
53
1
54
56
58
54
(4)
47
52
2
(1)
20
21
3
5
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
89
N/A
91
+2%
94
+4%
97
+3%
107
+10%
129
+21%
137
+6%
153
+12%
167
+9%
132
-21%
121
-8%
127
+5%
132
+4%
156
+18%
195
+25%
197
+1%
175
-11%
188
+7%
227
+21%
256
+13%
256
+0%
288
+12%
332
+15%
331
0%
331
0%
376
+14%
378
+1%
326
-14%
327
+0%
264
-19%
213
-19%
266
+25%
163
-39%
74
-54%
100
+35%
94
-6%
123
+31%
131
+7%
126
-4%
154
+23%
163
+5%
Net Income
Tax Provision
(11)
(7)
(7)
(7)
(8)
(8)
(9)
(10)
(14)
(15)
(17)
(15)
(17)
(28)
(39)
(39)
(33)
(42)
(50)
(56)
(55)
(58)
(65)
(61)
(57)
(49)
(51)
(49)
(38)
(41)
(34)
(34)
(29)
(9)
(16)
(28)
(35)
(23)
(17)
(32)
(31)
Income from Continuing Operations
77
83
87
90
99
121
128
143
153
117
104
113
115
128
156
158
142
145
177
201
202
230
267
270
274
326
326
276
289
223
179
232
134
65
85
66
88
108
109
123
132
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
1
4
7
9
(4)
(11)
(8)
(10)
(11)
(10)
(8)
(9)
(9)
(5)
(5)
(5)
(4)
(7)
(3)
4
1
(18)
(19)
(15)
(27)
(22)
(15)
(15)
(12)
(9)
(9)
Net Income (Common)
77
N/A
83
+8%
87
+5%
90
+3%
99
+10%
121
+22%
128
+6%
143
+12%
153
+7%
117
-24%
105
-10%
116
+11%
123
+6%
137
+12%
152
+11%
147
-3%
134
-9%
136
+1%
166
+22%
191
+15%
194
+1%
221
+14%
258
+17%
265
+3%
269
+2%
322
+19%
323
+0%
269
-17%
286
+6%
226
-21%
180
-20%
214
+19%
115
-46%
50
-57%
58
+17%
44
-24%
73
+65%
93
+28%
97
+4%
114
+18%
123
+8%
EPS (Diluted)
0.1
N/A
0.11
+10%
0.11
N/A
0.12
+9%
0.13
+8%
0.16
+23%
0.17
+6%
0.17
N/A
0.17
N/A
0.13
-24%
0.12
-8%
0.13
+8%
0.14
+8%
0.16
+14%
0.17
+6%
0.16
-6%
0.15
-6%
0.15
N/A
0.18
+20%
0.21
+17%
0.21
N/A
0.25
+19%
0.28
+12%
0.26
-7%
0.25
-4%
0.3
+20%
0.29
-3%
0.25
-14%
0.26
+4%
0.2
-23%
0.16
-20%
0.19
+19%
0.1
-47%
0.04
-60%
0.05
+25%
0.04
-20%
0.07
+75%
0.08
+14%
0.09
+13%
0.1
+11%
0.11
+10%

See Also

Discover More