P

Pan Asia Environmental Protection Group Ltd
HKEX:556

Watchlist Manager
Pan Asia Environmental Protection Group Ltd
HKEX:556
Watchlist
Price: 0.485 HKD -1.02% Market Closed
Market Cap: 480.2m HKD
Have any thoughts about
Pan Asia Environmental Protection Group Ltd?
Write Note

Relative Value

The Relative Value of one Pan Asia Environmental Protection Group Ltd stock under the Base Case scenario is 0.453 HKD. Compared to the current market price of 0.485 HKD, Pan Asia Environmental Protection Group Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.453 HKD
Overvaluation 7%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
18
Median 3Y
2.4
Median 5Y
6.1
Industry
1.2
vs History
19
vs Industry
0
Median 3Y
75.1
Median 5Y
-8.2
Industry
16.1
vs History
15
vs Industry
10
Median 3Y
-15.6
Median 5Y
-11.3
Industry
9.6
vs History
25
vs Industry
14
Median 3Y
-18.1
Median 5Y
-18
Industry
15.9
vs History
42
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-7.7
Industry
1.4
vs History
vs Industry
Median 3Y
-35.4
Median 5Y
-65
Industry
4.2
vs History
vs Industry
0
Median 3Y
-64.4
Median 5Y
10.8
Industry
8.5
vs History
vs Industry
0
Median 3Y
-74.5
Median 5Y
10.1
Industry
11.8
vs History
vs Industry
3
Median 3Y
22.8
Median 5Y
19.9
Industry
10.1
vs History
vs Industry
3
Median 3Y
22.8
Median 5Y
19.9
Industry
13.8
vs History
20
vs Industry
7
Median 3Y
-22.2
Median 5Y
-22.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Pan Asia Environmental Protection Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Pan Asia Environmental Protection Group Ltd
HKEX:556
480.2m HKD 2 78.1 -50.7 -53.3
US
Waste Management Inc
NYSE:WM
82.6B USD 3.9 31.3 15.4 23.1
US
Republic Services Inc
NYSE:RSG
63.8B USD 4 32.4 15.8 24.3
CA
Waste Connections Inc
TSX:WCN
64.6B CAD 5.2 47.8 19 31.2
US
Veralto Corp
NYSE:VLTO
25.8B USD 5 32 21.4 22.9
US
Rollins Inc
NYSE:ROL
22.7B USD 6.9 48.4 30.6 35.7
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.7 10.1 17.1
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 979.6 22.1 69.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
P
Pan Asia Environmental Protection Group Ltd
HKEX:556
Average EV/EBITDA: 18.5
Negative Multiple: -50.7
N/A N/A
US
Waste Management Inc
NYSE:WM
15.4
38%
0.4
US
Republic Services Inc
NYSE:RSG
15.8
28%
0.6
CA
Waste Connections Inc
TSX:WCN
19
40%
0.5
US
Veralto Corp
NYSE:VLTO
21.4
24%
0.9
US
Rollins Inc
NYSE:ROL
30.6
40%
0.8
CA
GFL Environmental Inc
TSX:GFL
17.9
53%
0.3
US
Clean Harbors Inc
NYSE:CLH
13.6
36%
0.4
UK
Rentokil Initial PLC
LSE:RTO
10.1
8%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
42%
0.5
US
Casella Waste Systems Inc
NASDAQ:CWST
22.1
65%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
P
Pan Asia Environmental Protection Group Ltd
HKEX:556
Average EV/EBIT: 36.3
Negative Multiple: -53.3
N/A N/A
US
Waste Management Inc
NYSE:WM
23.1
44%
0.5
US
Republic Services Inc
NYSE:RSG
24.3
31%
0.8
CA
Waste Connections Inc
TSX:WCN
31.2
48%
0.7
US
Veralto Corp
NYSE:VLTO
22.9
30%
0.8
US
Rollins Inc
NYSE:ROL
35.7
43%
0.8
CA
GFL Environmental Inc
TSX:GFL
95.2
233%
0.4
US
Clean Harbors Inc
NYSE:CLH
21.5
42%
0.5
UK
Rentokil Initial PLC
LSE:RTO
17.1
33%
0.5
US
Tetra Tech Inc
NASDAQ:TTEK
22.3
53%
0.4
US
Casella Waste Systems Inc
NASDAQ:CWST
69.8
73%
1

See Also

Discover More
Back to Top