P

Pan Asia Environmental Protection Group Ltd
HKEX:556

Watchlist Manager
Pan Asia Environmental Protection Group Ltd
HKEX:556
Watchlist
Price: 0.485 HKD -1.02% Market Closed
Market Cap: 480.2m HKD
Have any thoughts about
Pan Asia Environmental Protection Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Pan Asia Environmental Protection Group Ltd

Revenue
226.8m CNY
Cost of Revenue
-196.7m CNY
Gross Profit
30.1m CNY
Operating Expenses
-15.5m CNY
Operating Income
14.6m CNY
Other Expenses
-8.8m CNY
Net Income
5.8m CNY

Income Statement
Pan Asia Environmental Protection Group Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
704
N/A
755
+7%
594
-21%
497
-16%
609
+22%
661
+8%
647
-2%
604
-7%
476
-21%
409
-14%
411
+1%
460
+12%
588
+28%
627
+7%
578
-8%
816
+41%
1 069
+31%
972
-9%
638
-34%
751
+18%
589
-22%
140
-76%
162
+16%
158
-3%
80
-49%
62
-22%
39
-36%
36
-10%
38
+7%
78
+105%
156
+99%
205
+31%
220
+8%
227
+3%
Gross Profit
Cost of Revenue
(402)
(410)
(386)
(367)
(444)
(489)
(504)
(495)
(416)
(375)
(366)
(413)
(523)
(503)
(421)
(603)
(823)
(788)
(503)
(573)
(473)
(92)
(142)
(147)
(76)
(59)
(38)
(34)
(35)
(69)
(136)
(176)
(192)
(197)
Gross Profit
302
N/A
346
+15%
208
-40%
130
-37%
165
+26%
172
+4%
143
-17%
108
-24%
60
-45%
34
-44%
45
+33%
47
+4%
65
+40%
125
+92%
156
+25%
213
+36%
245
+15%
185
-25%
135
-27%
178
+32%
116
-35%
48
-58%
20
-58%
11
-45%
4
-68%
3
-3%
2
-49%
2
-7%
3
+80%
9
+218%
20
+113%
29
+44%
28
-1%
30
+6%
Operating Income
Operating Expenses
(30)
(51)
(60)
(33)
(36)
(46)
(32)
(36)
(40)
(39)
(71)
(88)
(82)
(66)
(96)
(124)
(151)
(133)
(76)
(48)
(93)
(75)
(22)
(20)
(61)
(52)
(32)
(0)
4
(16)
(21)
(19)
(22)
(16)
Selling, General & Administrative
(29)
(57)
(59)
(39)
(52)
(47)
(33)
(39)
(44)
(44)
(59)
(76)
(77)
(64)
(59)
(84)
(96)
(97)
(76)
(52)
(92)
(98)
(22)
(30)
(61)
(56)
(32)
(5)
4
(20)
(21)
(23)
(22)
(20)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
6
(2)
6
17
1
1
3
5
6
(12)
(12)
(5)
(2)
(37)
(36)
(54)
(34)
0
4
(1)
23
(0)
9
0
4
0
5
0
4
0
4
0
5
Operating Income
272
N/A
295
+8%
148
-50%
97
-34%
129
+33%
126
-3%
111
-12%
73
-35%
21
-72%
(5)
N/A
(26)
-437%
(42)
-58%
(17)
+59%
58
N/A
60
+3%
89
+47%
95
+7%
51
-46%
59
+15%
130
+121%
23
-83%
(27)
N/A
(1)
+95%
(9)
-558%
(57)
-511%
(48)
+16%
(31)
+36%
2
N/A
7
+359%
(6)
N/A
(1)
+77%
10
N/A
6
-36%
15
+126%
Pre-Tax Income
Interest Income Expense
5
8
(30)
(37)
(4)
(2)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
2
0
5
7
11
6
6
2
1
(2)
1
(3)
1
(3)
1
(3)
1
(3)
(0)
5
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
5
4
(4)
(18)
(14)
0
0
0
0
(0)
(0)
(0)
0
0
0
(7)
Total Other Income
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
277
N/A
303
+9%
118
-61%
61
-49%
125
+107%
123
-1%
111
-10%
72
-35%
20
-72%
(5)
N/A
(27)
-415%
(43)
-56%
(18)
+58%
58
N/A
62
+9%
89
+43%
99
+11%
60
-40%
75
+24%
139
+87%
25
-82%
(43)
N/A
(14)
+67%
(11)
+22%
(56)
-407%
(52)
+8%
(29)
+43%
(2)
+95%
8
N/A
(9)
N/A
0
N/A
7
+4 553%
6
-16%
13
+114%
Net Income
Tax Provision
(68)
(73)
(42)
(29)
(37)
(39)
(36)
(25)
(11)
(8)
(6)
(6)
(3)
(16)
(23)
(29)
(32)
(18)
(17)
(27)
11
26
(3)
(2)
(2)
(4)
0
0
0
0
(1)
(4)
(5)
(7)
Income from Continuing Operations
210
230
76
32
88
84
75
47
9
(13)
(33)
(49)
(21)
41
40
61
67
43
58
113
36
(17)
(17)
(13)
(59)
(55)
(29)
(2)
8
(9)
(1)
3
1
6
Income to Minority Interest
1
2
2
(0)
0
3
2
1
1
0
3
5
0
(1)
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
Net Income (Common)
211
N/A
231
+10%
78
-66%
32
-59%
88
+178%
87
-1%
76
-13%
47
-38%
10
-80%
(13)
N/A
(30)
-134%
(43)
-44%
(21)
+51%
40
N/A
28
-28%
48
+68%
70
+47%
45
-36%
75
+68%
84
+11%
(147)
N/A
(203)
-38%
(19)
+90%
(13)
+33%
(59)
-351%
(55)
+6%
(29)
+47%
(2)
+95%
8
N/A
(9)
N/A
(1)
+90%
3
N/A
1
-56%
6
+297%
EPS (Diluted)
0.35
N/A
0.28
-20%
0.1
-64%
0.04
-60%
0.11
+175%
0.11
N/A
0.09
-18%
0.06
-33%
0.01
-83%
-0.02
N/A
-0.04
-100%
-0.06
-50%
-0.03
+50%
0.05
N/A
0.05
N/A
0.07
+40%
0.08
+14%
0.05
-38%
0.08
+60%
0.09
+13%
-0.17
N/A
-0.24
-41%
-0.02
+92%
-0.02
N/A
-0.07
-250%
-0.07
N/A
-0.03
+57%
0
N/A
0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A

See Also

Discover More