Hans Energy Co Ltd
HKEX:554

Watchlist Manager
Hans Energy Co Ltd Logo
Hans Energy Co Ltd
HKEX:554
Watchlist
Price: 0.226 HKD 3.2%
Market Cap: 957.2m HKD

Relative Value

The Relative Value of one Hans Energy Co Ltd stock under the Base Case scenario is 0.198 HKD. Compared to the current market price of 0.226 HKD, Hans Energy Co Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.198 HKD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
vs Industry
2
Median 3Y
-16.5
Median 5Y
-16.6
Industry
9.8
vs History
9
vs Industry
17
Median 3Y
5.2
Median 5Y
3.3
Industry
4.8
vs History
7
vs Industry
19
Median 3Y
7.3
Median 5Y
-2.4
Industry
9.8
vs History
57
vs Industry
50
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1
vs History
93
vs Industry
57
Median 3Y
1
Median 5Y
0.9
Industry
1.7
vs History
88
vs Industry
15
Median 3Y
10.8
Median 5Y
12.1
Industry
4.4
vs History
49
vs Industry
8
Median 3Y
19.4
Median 5Y
20.3
Industry
5.7
vs History
vs Industry
9
Median 3Y
-33
Median 5Y
-28.6
Industry
8.2
vs History
36
vs Industry
23
Median 3Y
5.6
Median 5Y
4.2
Industry
6.3
vs History
34
vs Industry
28
Median 3Y
5.9
Median 5Y
4.4
Industry
10.6
vs History
92
vs Industry
51
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Hans Energy Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hans Energy Co Ltd
HKEX:554
894.2m HKD 0.7 -17.1 19.1 -30.1
CA
Enbridge Inc
TSX:ENB
137.9B CAD 2.6 27.3 15.4 23.5
US
Enterprise Products Partners LP
NYSE:EPD
73.9B USD 1.3 12.6 11.1 14.9
US
Williams Companies Inc
NYSE:WMB
72.8B USD 6.9 32.8 17.6 29.3
US
Energy Transfer LP
NYSE:ET
64.5B USD 0.8 14.7 8.7 13.4
US
Kinder Morgan Inc
NYSE:KMI
62.3B USD 4.1 24 13.7 21
US
ONEOK Inc
NYSE:OKE
58.7B USD 2.7 19.3 14.4 17.6
US
MPLX LP
NYSE:MPLX
55B USD 4.6 12.8 11.1 13.8
US
Cheniere Energy Inc
NYSE:LNG
51.6B USD 3.3 15.9 9.8 11.7
CA
TC Energy Corp
TSX:TRP
73.2B CAD 5.3 15.9 14.9 22.1
US
Targa Resources Corp
NYSE:TRGP
43.4B USD 2.7 34.2 13.9 21.2
P/E Multiple
Earnings Growth PEG
HK
Hans Energy Co Ltd
HKEX:554
Average P/E: 21
Negative Multiple: -17.1
N/A N/A
CA
Enbridge Inc
TSX:ENB
27.3
15%
1.8
US
Enterprise Products Partners LP
NYSE:EPD
12.6
6%
2.1
US
Williams Companies Inc
NYSE:WMB
32.8
12%
2.7
US
Energy Transfer LP
NYSE:ET
14.7
15%
1
US
Kinder Morgan Inc
NYSE:KMI
24
8%
3
US
ONEOK Inc
NYSE:OKE
19.3
15%
1.3
US
MPLX LP
NYSE:MPLX
12.8
7%
1.8
US
Cheniere Energy Inc
NYSE:LNG
15.9
-9%
N/A
CA
TC Energy Corp
TSX:TRP
15.9
-2%
N/A
US
Targa Resources Corp
NYSE:TRGP
34.2
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Hans Energy Co Ltd
HKEX:554
Average EV/EBITDA: 13.6
19.1
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.4
13%
1.2
US
Enterprise Products Partners LP
NYSE:EPD
11.1
6%
1.8
US
Williams Companies Inc
NYSE:WMB
17.6
15%
1.2
US
Energy Transfer LP
NYSE:ET
8.7
8%
1.1
US
Kinder Morgan Inc
NYSE:KMI
13.7
10%
1.4
US
ONEOK Inc
NYSE:OKE
14.4
15%
1
US
MPLX LP
NYSE:MPLX
11.1
4%
2.8
US
Cheniere Energy Inc
NYSE:LNG
9.8
-1%
N/A
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Hans Energy Co Ltd
HKEX:554
Average EV/EBIT: 18.9
Negative Multiple: -30.1
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.5
17%
1.4
US
Enterprise Products Partners LP
NYSE:EPD
14.9
7%
2.1
US
Williams Companies Inc
NYSE:WMB
29.3
13%
2.3
US
Energy Transfer LP
NYSE:ET
13.4
9%
1.5
US
Kinder Morgan Inc
NYSE:KMI
21
13%
1.6
US
ONEOK Inc
NYSE:OKE
17.6
13%
1.4
US
MPLX LP
NYSE:MPLX
13.8
6%
2.3
US
Cheniere Energy Inc
NYSE:LNG
11.7
-2%
N/A
CA
TC Energy Corp
TSX:TRP
22.1
16%
1.4
US
Targa Resources Corp
NYSE:TRGP
21.2
13%
1.6