A

Ajisen (China) Holdings Ltd
HKEX:538

Watchlist Manager
Ajisen (China) Holdings Ltd
HKEX:538
Watchlist
Price: 0.82 HKD -3.53%
Market Cap: 895.1m HKD
Have any thoughts about
Ajisen (China) Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Ajisen (China) Holdings Ltd stock under the Base Case scenario is 1.14 HKD. Compared to the current market price of 0.82 HKD, Ajisen (China) Holdings Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.14 HKD
Undervaluation 28%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
15
vs Industry
59
Median 3Y
8.8
Median 5Y
6.1
Industry
20.2
vs History
71
vs Industry
71
Median 3Y
2.2
Median 5Y
2.3
Industry
9.8
vs History
38
vs Industry
44
Median 3Y
5.5
Median 5Y
6.2
Industry
18.6
vs History
69
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
1.9
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
3.8
vs History
vs Industry
40
Median 3Y
-0.8
Median 5Y
-0.8
Industry
10.7
vs History
vs Industry
34
Median 3Y
-1.7
Median 5Y
-1.7
Industry
16.5
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.8
Industry
11.9
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1
Industry
17.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Ajisen (China) Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Ajisen (China) Holdings Ltd
HKEX:538
927.8m HKD 0.5 20.5 -3.4 -3.4
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
A
Ajisen (China) Holdings Ltd
HKEX:538
Average EV/EBITDA: 18.4
Negative Multiple: -3.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
A
Ajisen (China) Holdings Ltd
HKEX:538
Average EV/EBIT: 22.3
Negative Multiple: -3.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
21.5
40%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.3
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -33 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9

See Also

Discover More
Back to Top