Samson Holding Ltd
HKEX:531

Watchlist Manager
Samson Holding Ltd Logo
Samson Holding Ltd
HKEX:531
Watchlist
Price: 0.48 HKD Market Closed
Market Cap: 1.5B HKD

Relative Value

The Relative Value of one Samson Holding Ltd stock under the Base Case scenario is 0.2 HKD. Compared to the current market price of 0.48 HKD, Samson Holding Ltd is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.2 HKD
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
69
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
0
vs Industry
9
Median 3Y
16.7
Median 5Y
6.5
Industry
16.4
vs History
41
vs Industry
63
Median 3Y
1
Median 5Y
3.2
Industry
11.5
vs History
vs Industry
18
Median 3Y
6.7
Median 5Y
-2
Industry
17.6
vs History
0
vs Industry
71
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
vs History
9
vs Industry
88
Median 3Y
0
Median 5Y
0
Industry
1.1
vs History
12
vs Industry
85
Median 3Y
0.2
Median 5Y
0.1
Industry
3.7
vs History
9
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
9.6
vs History
3
vs Industry
58
Median 3Y
0.8
Median 5Y
0.2
Industry
12.5
vs History
17
vs Industry
66
Median 3Y
-0.3
Median 5Y
-0.3
Industry
11.9
vs History
22
vs Industry
55
Median 3Y
-0.3
Median 5Y
-0.3
Industry
15.1
vs History
4
vs Industry
87
Median 3Y
0.1
Median 5Y
0
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Samson Holding Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Samson Holding Ltd
HKEX:531
1.5B HKD 0.5 50.7 4.6 4.6
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.7B USD 0.6 12.9 5.3 9.5
CN
Oppein Home Group Inc
SSE:603833
40.7B CNY 2 14.8 14.6 14.6
TW
Nien Made Enterprise Co Ltd
TWSE:8464
109.6B TWD 3.7 15.9 10.1 11.3
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
19.3B CNY 1 10.4 9 9
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.5B CNY 1.4 12.6 10.5 10.5
HK
Man Wah Holdings Ltd
HKEX:1999
15.3B HKD 0.9 6.6 3.6 3.6
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12.5B CNY 3.2 24 18.4 18.4
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 13 6.4 8.3
CN
HHC Changzhou Corp
SZSE:301061
11.5B CNY 5 22.3 19 19