Guoco Group Ltd
HKEX:53

Watchlist Manager
Guoco Group Ltd Logo
Guoco Group Ltd
HKEX:53
Watchlist
Price: 72.5 HKD
Market Cap: 23.6B HKD
Have any thoughts about
Guoco Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Guoco Group Ltd

Revenue
4.1B USD
Cost of Revenue
-2.6B USD
Gross Profit
1.5B USD
Operating Expenses
-879.5m USD
Operating Income
599.6m USD
Other Expenses
19.9m USD
Net Income
619.4m USD

Income Statement
Guoco Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
2 238
N/A
2 386
+7%
1 889
-21%
1 307
-31%
1 320
+1%
1 673
+27%
1 900
+14%
2 130
+12%
2 490
+17%
4 076
+64%
Gross Profit
Cost of Revenue
(1 254)
(1 362)
(1 109)
(846)
(969)
(1 175)
(1 150)
(1 271)
(1 580)
(2 597)
Gross Profit
985
N/A
1 024
+4%
780
-24%
460
-41%
352
-24%
498
+42%
750
+51%
859
+15%
909
+6%
1 479
+63%
Operating Income
Operating Expenses
(543)
(541)
(523)
(447)
(291)
(177)
(399)
(629)
(634)
(880)
Selling, General & Administrative
(582)
(577)
(611)
(592)
(419)
(394)
(587)
(706)
(696)
(967)
Other Operating Expenses
39
37
87
145
128
216
188
77
63
87
Operating Income
441
N/A
483
+9%
257
-47%
13
-95%
61
+369%
320
+427%
351
+10%
230
-34%
276
+20%
600
+118%
Pre-Tax Income
Interest Income Expense
122
279
(421)
(305)
185
5
104
186
183
90
Non-Reccuring Items
19
(6)
108
112
52
46
8
7
30
29
Total Other Income
0
0
0
0
18
18
0
0
0
0
Pre-Tax Income
582
N/A
756
+30%
(55)
N/A
(180)
-225%
316
N/A
390
+23%
463
+19%
423
-9%
489
+16%
718
+47%
Net Income
Tax Provision
(33)
(66)
(42)
(10)
3
(13)
(42)
(18)
(21)
(45)
Income from Continuing Operations
550
690
(97)
(190)
319
376
421
405
468
673
Income to Minority Interest
(118)
(134)
(16)
69
3
(106)
(171)
(69)
(34)
(54)
Net Income (Common)
432
N/A
557
+29%
(113)
N/A
(120)
-7%
322
N/A
271
-16%
250
-8%
336
+34%
434
+29%
619
+43%
EPS (Diluted)
1.33
N/A
1.71
+29%
-0.35
N/A
-0.37
-6%
0.99
N/A
0.83
-16%
0.77
-7%
1.03
+34%
1.33
+29%
1.9
+43%

See Also

Discover More