A

ASM Pacific Technology Ltd
HKEX:522

Watchlist Manager
ASM Pacific Technology Ltd
HKEX:522
Watchlist
Price: 75.7 HKD -0.92%
Market Cap: 31.4B HKD
Have any thoughts about
ASM Pacific Technology Ltd?
Write Note

Relative Value

The Relative Value of one ASM Pacific Technology Ltd stock under the Base Case scenario is 82.15 HKD. Compared to the current market price of 75.7 HKD, ASM Pacific Technology Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
82.15 HKD
Undervaluation 8%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
45
Median 3Y
1.7
Median 5Y
2.2
Industry
3.1
Forward
2.3
vs History
4
vs Industry
9
Median 3Y
14.8
Median 5Y
23.5
Industry
25.2
Forward
40.1
vs History
23
vs Industry
34
Median 3Y
12.7
Median 5Y
13.2
Industry
16.3
vs History
71
vs Industry
22
Median 3Y
18.9
Median 5Y
20
Industry
21.1
vs History
52
vs Industry
34
Median 3Y
2
Median 5Y
2.3
Industry
2.2
vs History
22
vs Industry
44
Median 3Y
1.7
Median 5Y
2.2
Industry
3.1
Forward
2.2
vs History
31
vs Industry
54
Median 3Y
4.2
Median 5Y
5.5
Industry
10.2
vs History
4
vs Industry
28
Median 3Y
10.6
Median 5Y
17.3
Industry
15.1
Forward
19.1
vs History
4
vs Industry
19
Median 3Y
10.7
Median 5Y
22.4
Industry
19.5
Forward
33.4
vs History
33
vs Industry
33
Median 3Y
12.1
Median 5Y
12.6
Industry
15.4
vs History
36
vs Industry
25
Median 3Y
14.2
Median 5Y
15.8
Industry
19.6
vs History
19
vs Industry
34
Median 3Y
1.6
Median 5Y
1.8
Industry
2.1

Multiples Across Competitors

Competitors Multiples
ASM Pacific Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
ASM Pacific Technology Ltd
HKEX:522
31.4B HKD 2.3 77.5 34.4 34.4
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
P/E Multiple
Earnings Growth P/E to Growth
HK
A
ASM Pacific Technology Ltd
HKEX:522
Average P/E: 40
77.5
250%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
A
ASM Pacific Technology Ltd
HKEX:522
Average EV/EBITDA: 2 495
34.4
105%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
A
ASM Pacific Technology Ltd
HKEX:522
Average EV/EBIT: 28.6
34.4
140%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4

See Also

Discover More
Back to Top