Cosco Shipping International (Hongkong) Co Ltd
HKEX:517

Watchlist Manager
Cosco Shipping International (Hongkong) Co Ltd Logo
Cosco Shipping International (Hongkong) Co Ltd
HKEX:517
Watchlist
Price: 4.21 HKD 0.24% Market Closed
Market Cap: 6.2B HKD
Have any thoughts about
Cosco Shipping International (Hongkong) Co Ltd?
Write Note

Relative Value

The Relative Value of one Cosco Shipping International (Hongkong) Co Ltd stock under the Base Case scenario is 1.15 HKD. Compared to the current market price of 4.21 HKD, Cosco Shipping International (Hongkong) Co Ltd is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.15 HKD
Overvaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
55
Median 3Y
1
Median 5Y
0.9
Industry
2.1
Forward
1.7
vs History
58
vs Industry
65
Median 3Y
9.9
Median 5Y
9.4
Industry
14.1
Forward
8
vs History
33
vs Industry
27
Median 3Y
16
Median 5Y
12.7
Industry
7.6
vs History
33
vs Industry
38
Median 3Y
17.1
Median 5Y
13.8
Industry
13.6
vs History
4
vs Industry
73
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3
vs History
4
vs Industry
Median 3Y
-0.5
Median 5Y
-0.6
Industry
2.8
Forward
0.1
vs History
4
vs Industry
Median 3Y
-3.2
Median 5Y
-3.4
Industry
7.5
vs History
4
vs Industry
Median 3Y
-8.9
Median 5Y
-11
Industry
10.1
Forward
0.6
vs History
4
vs Industry
Median 3Y
-10.2
Median 5Y
-11.6
Industry
12.5
Forward
0.5
vs History
28
vs Industry
Median 3Y
-5.9
Median 5Y
-5.9
Industry
9.8
vs History
28
vs Industry
Median 3Y
-6.1
Median 5Y
-6.1
Industry
15.8
vs History
4
vs Industry
Median 3Y
-0.8
Median 5Y
-1
Industry
1

Multiples Across Competitors

Competitors Multiples
Cosco Shipping International (Hongkong) Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Cosco Shipping International (Hongkong) Co Ltd
HKEX:517
6.2B HKD 1.8 9.6 2.6 2.6
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.6T INR 9.2 26 17.1 22.5
CN
Shanghai International Port Group Co Ltd
SSE:600018
141.8B CNY 3.6 10.4 15.4 15.4
PH
International Container Terminal Services Inc
XPHS:ICT
809.5B PHP 5.2 21.7 10.2 12.4
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
74.5B CNY 2.6 15.7 15.1 15.1
ZA
Grindrod Ltd
JSE:GND
8.1B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
54.9B CNY 3 10.8 9.2 9.2
HK
China Merchants Port Holdings Co Ltd
HKEX:144
55.4B HKD 4.8 7.6 13.7 13.7
CN
China Merchants Port Group Co Ltd
SZSE:001872
52B CNY 3.2 12.5 16.7 16.7
AU
Qube Holdings Ltd
ASX:QUB
7B AUD 2.1 31.6 27.6 27.6
CN
Liaoning Port Co Ltd
SSE:601880
31.1B CNY 2.7 25.6 17.9 17.9

See Also

Discover More
Back to Top