Cosco Shipping International (Hongkong) Co Ltd Income Statement - Cosco Shipping International (Hongkong) Co Ltd - Alpha Spread

Cosco Shipping International (Hongkong) Co Ltd
HKEX:517

Watchlist Manager
Cosco Shipping International (Hongkong) Co Ltd Logo
Cosco Shipping International (Hongkong) Co Ltd
HKEX:517
Watchlist
Price: 4.04 HKD 0.75% Market Closed
Market Cap: 5.9B HKD
Have any thoughts about
Cosco Shipping International (Hongkong) Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Cosco Shipping International (Hongkong) Co Ltd

Revenue
3.5B HKD
Cost of Revenue
-2.8B HKD
Gross Profit
722.1m HKD
Operating Expenses
-588.3m HKD
Operating Income
133.8m HKD
Other Expenses
512m HKD
Net Income
645.8m HKD

Income Statement
Cosco Shipping International (Hongkong) Co Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 397
N/A
1 688
+21%
1 729
+2%
1 511
-13%
1 438
-5%
1 867
+30%
2 131
+14%
2 309
+8%
2 430
+5%
2 101
-14%
1 539
-27%
1 630
+6%
5 053
+210%
8 667
+72%
10 248
+18%
10 656
+4%
9 432
-11%
10 006
+6%
9 988
0%
9 308
-7%
9 587
+3%
7 588
-21%
5 876
-23%
6 000
+2%
5 527
-8%
7 430
+34%
8 684
+17%
8 786
+1%
9 764
+11%
9 522
-2%
6 360
-33%
3 266
-49%
3 123
-4%
3 443
+10%
4 191
+22%
4 534
+8%
4 106
-9%
3 963
-3%
3 779
-5%
3 342
-12%
3 474
+4%
Gross Profit
Cost of Revenue
(1 159)
(1 271)
(1 262)
(1 124)
(1 084)
(1 393)
(1 587)
(1 751)
(1 781)
(1 466)
(1 094)
(1 207)
(4 559)
(7 952)
(9 265)
(9 764)
(8 698)
(9 320)
(9 339)
(8 614)
(8 798)
(6 784)
(5 127)
(5 309)
(4 957)
(6 886)
(8 085)
(8 159)
(9 134)
(8 955)
(5 825)
(2 711)
(2 575)
(2 814)
(3 463)
(3 764)
(3 387)
(3 302)
(3 092)
(2 678)
(2 752)
Gross Profit
238
N/A
418
+76%
467
+12%
387
-17%
355
-8%
474
+34%
544
+15%
558
+3%
649
+16%
635
-2%
446
-30%
423
-5%
494
+17%
715
+45%
984
+38%
892
-9%
735
-18%
686
-7%
649
-5%
694
+7%
790
+14%
804
+2%
749
-7%
691
-8%
570
-18%
544
-4%
599
+10%
627
+5%
631
+1%
566
-10%
535
-6%
555
+4%
547
-1%
629
+15%
729
+16%
769
+6%
719
-6%
661
-8%
687
+4%
664
-3%
722
+9%
Operating Income
Operating Expenses
(241)
(101)
181
120
(185)
6
(62)
1 577
1 531
(432)
(340)
(287)
(312)
(454)
(567)
(557)
(441)
(397)
(426)
(488)
(559)
(567)
(533)
(461)
(408)
(435)
(486)
(493)
(463)
(421)
(421)
(439)
(440)
(507)
(540)
(519)
(493)
(447)
(459)
(529)
(588)
Selling, General & Administrative
(133)
(201)
(231)
(249)
(245)
(290)
(339)
(371)
(380)
(360)
(302)
(299)
(343)
(452)
(573)
(539)
(419)
(409)
(463)
(507)
(555)
(565)
(563)
(515)
(445)
(437)
(490)
(499)
(507)
(523)
(529)
(522)
(559)
(597)
(669)
(561)
(582)
(473)
(535)
(580)
(669)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
(5)
0
(3)
0
(3)
0
(2)
0
(10)
0
(17)
0
(13)
0
(15)
0
(15)
0
Other Operating Expenses
(108)
100
412
368
60
296
276
1 948
1 910
(72)
(38)
12
30
(2)
6
(18)
(22)
12
36
18
(4)
6
31
59
37
5
5
9
44
104
108
92
120
107
129
55
89
41
76
67
81
Operating Income
(4)
N/A
316
N/A
648
+105%
507
-22%
169
-67%
480
+183%
482
+0%
2 135
+343%
2 180
+2%
203
-91%
105
-48%
136
+29%
182
+33%
261
+44%
417
+60%
335
-20%
294
-12%
288
-2%
223
-23%
206
-8%
231
+12%
238
+3%
217
-9%
230
+6%
162
-29%
109
-33%
113
+4%
134
+18%
168
+25%
145
-14%
114
-21%
116
+2%
108
-7%
121
+13%
188
+55%
251
+33%
226
-10%
213
-6%
228
+7%
135
-41%
134
-1%
Pre-Tax Income
Interest Income Expense
(8)
(3)
(17)
44
114
197
499
524
318
379
424
490
580
552
359
203
219
189
129
128
172
232
258
201
183
194
238
270
237
193
189
271
254
277
253
95
125
218
377
529
584
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
34
34
0
1
5
4
0
0
0
0
0
0
1
(0)
(0)
0
15
16
0
0
0
0
0
10
10
0
(8)
(5)
3
(0)
2
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
245
0
545
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
245
0
542
(3)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(2)
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(3)
(1)
(1)
(1)
(2)
Pre-Tax Income
(11)
N/A
313
N/A
631
+101%
551
-13%
284
-49%
677
+139%
981
+45%
2 659
+171%
2 498
-6%
583
-77%
563
-3%
905
+61%
1 007
+11%
1 359
+35%
1 323
-3%
539
-59%
511
-5%
474
-7%
350
-26%
332
-5%
400
+21%
468
+17%
473
+1%
428
-10%
342
-20%
300
-12%
363
+21%
416
+15%
403
-3%
337
-16%
302
-10%
386
+28%
360
-7%
405
+13%
448
+11%
341
-24%
340
0%
425
+25%
607
+43%
663
+9%
718
+8%
Net Income
Tax Provision
(35)
(50)
(44)
(25)
(29)
(40)
(39)
(24)
(32)
(34)
(27)
(59)
(59)
(66)
(99)
(91)
(81)
(71)
(56)
(59)
(67)
(73)
(73)
(66)
(44)
(64)
(68)
(55)
(61)
(46)
(49)
(52)
(43)
(57)
(67)
(38)
(33)
(58)
(63)
(54)
(65)
Income from Continuing Operations
(47)
263
587
526
254
637
942
2 635
2 466
548
536
846
947
1 293
1 224
448
430
403
293
273
333
395
399
362
298
237
295
361
342
291
253
333
317
348
380
304
307
367
544
609
653
Income to Minority Interest
(28)
(44)
(41)
(29)
(29)
(47)
(47)
(60)
(69)
(57)
(24)
(3)
(8)
(24)
(63)
(57)
(41)
(40)
(32)
(32)
(32)
(36)
(30)
(26)
(17)
1
3
(4)
(6)
(5)
(1)
(3)
(5)
(9)
(14)
(15)
(13)
(20)
(26)
(15)
(8)
Net Income (Common)
(74)
N/A
219
N/A
546
+149%
497
-9%
227
-54%
617
+172%
917
+49%
2 573
+181%
2 398
-7%
491
-80%
512
+4%
844
+65%
940
+11%
1 269
+35%
1 161
-8%
390
-66%
389
0%
363
-7%
262
-28%
242
-8%
301
+25%
359
+19%
369
+3%
336
-9%
280
-17%
237
-15%
298
+26%
357
+20%
335
-6%
286
-15%
252
-12%
331
+31%
312
-6%
339
+8%
366
+8%
288
-21%
294
+2%
347
+18%
517
+49%
594
+15%
646
+9%
EPS (Diluted)
-0.05
N/A
0.15
N/A
0.38
+153%
0.35
-8%
0.16
-54%
0.4
+150%
0.6
+50%
1.67
+178%
1.55
-7%
0.33
-79%
0.34
+3%
0.55
+62%
0.61
+11%
0.82
+34%
0.75
-9%
0.25
-67%
0.25
N/A
0.24
-4%
0.18
-25%
0.16
-11%
0.19
+19%
0.23
+21%
0.24
+4%
0.22
-8%
0.18
-18%
0.15
-17%
0.19
+27%
0.23
+21%
0.22
-4%
0.19
-14%
0.16
-16%
0.22
+38%
0.2
-9%
0.22
+10%
0.24
+9%
0.19
-21%
0.19
N/A
0.23
+21%
0.35
+52%
0.4
+14%
0.44
+10%

See Also

Discover More