Blue River Holdings Ltd Intrinsic Valuation and Fundamental Analysis - Blue River Holdings Ltd - Alpha Spread
B

Blue River Holdings Ltd
HKEX:498

Watchlist Manager
Blue River Holdings Ltd
HKEX:498
Watchlist
Price: 0.086 HKD 1.18% Market Closed
Market Cap: 89.5m HKD
Have any thoughts about
Blue River Holdings Ltd?
Write Note

Intrinsic Value

Blue River Holdings Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Blue River Holdings Ltd stock under the Base Case scenario is 0.07 HKD. Compared to the current market price of 0.086 HKD, Blue River Holdings Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.07 HKD
Overvaluation 18%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Blue River Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Blue River Holdings Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Blue River Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Blue River Holdings Ltd

Provide an overview of the primary business activities
of Blue River Holdings Ltd.

What unique competitive advantages
does Blue River Holdings Ltd hold over its rivals?

What risks and challenges
does Blue River Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Blue River Holdings Ltd.

Provide P/S
for Blue River Holdings Ltd.

Provide P/E
for Blue River Holdings Ltd.

Provide P/OCF
for Blue River Holdings Ltd.

Provide P/FCFE
for Blue River Holdings Ltd.

Provide P/B
for Blue River Holdings Ltd.

Provide EV/S
for Blue River Holdings Ltd.

Provide EV/GP
for Blue River Holdings Ltd.

Provide EV/EBITDA
for Blue River Holdings Ltd.

Provide EV/EBIT
for Blue River Holdings Ltd.

Provide EV/OCF
for Blue River Holdings Ltd.

Provide EV/FCFF
for Blue River Holdings Ltd.

Provide EV/IC
for Blue River Holdings Ltd.

Show me price targets
for Blue River Holdings Ltd made by professional analysts.

What are the Revenue projections
for Blue River Holdings Ltd?

How accurate were the past Revenue estimates
for Blue River Holdings Ltd?

What are the Net Income projections
for Blue River Holdings Ltd?

How accurate were the past Net Income estimates
for Blue River Holdings Ltd?

What are the EPS projections
for Blue River Holdings Ltd?

How accurate were the past EPS estimates
for Blue River Holdings Ltd?

What are the EBIT projections
for Blue River Holdings Ltd?

How accurate were the past EBIT estimates
for Blue River Holdings Ltd?

Compare the revenue forecasts
for Blue River Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Blue River Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Blue River Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Blue River Holdings Ltd compared to its peers.

Compare the P/E ratios
of Blue River Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Blue River Holdings Ltd with its peers.

Analyze the financial leverage
of Blue River Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Blue River Holdings Ltd.

Provide ROE
for Blue River Holdings Ltd.

Provide ROA
for Blue River Holdings Ltd.

Provide ROIC
for Blue River Holdings Ltd.

Provide ROCE
for Blue River Holdings Ltd.

Provide Gross Margin
for Blue River Holdings Ltd.

Provide Operating Margin
for Blue River Holdings Ltd.

Provide Net Margin
for Blue River Holdings Ltd.

Provide FCF Margin
for Blue River Holdings Ltd.

Show all solvency ratios
for Blue River Holdings Ltd.

Provide D/E Ratio
for Blue River Holdings Ltd.

Provide D/A Ratio
for Blue River Holdings Ltd.

Provide Interest Coverage Ratio
for Blue River Holdings Ltd.

Provide Altman Z-Score Ratio
for Blue River Holdings Ltd.

Provide Quick Ratio
for Blue River Holdings Ltd.

Provide Current Ratio
for Blue River Holdings Ltd.

Provide Cash Ratio
for Blue River Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Blue River Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Blue River Holdings Ltd?

What is the current Free Cash Flow
of Blue River Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Blue River Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blue River Holdings Ltd

Current Assets 43m
Cash & Short-Term Investments 20.1m
Receivables 22.8m
Other Current Assets 87k
Non-Current Assets 933m
Long-Term Investments 906.7m
PP&E 25.3m
Intangibles 1.1m
Current Liabilities 44.5m
Accounts Payable 2.9m
Other Current Liabilities 41.6m
Non-Current Liabilities -1.8m
Long-Term Debt 5m
Other Non-Current Liabilities -6.8m
Efficiency

Earnings Waterfall
Blue River Holdings Ltd

Revenue
62m HKD
Cost of Revenue
-38.2m HKD
Gross Profit
23.8m HKD
Operating Expenses
-83.7m HKD
Operating Income
-59.9m HKD
Other Expenses
-205.3m HKD
Net Income
-265.3m HKD

Free Cash Flow Analysis
Blue River Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Blue River Holdings Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Declining ROIC
Negative 1-Year Revenue Growth
Negative ROIC
Declining ROE
13/100
Profitability
Score

Blue River Holdings Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Blue River Holdings Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
65/100
Solvency
Score

Blue River Holdings Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Blue River Holdings Ltd

There are no price targets for Blue River Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Blue River Holdings Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Blue River Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Blue River Holdings Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Blue River Holdings Ltd

1M 1M
-19%
6M 6M
-63%
1Y 1Y
-67%
3Y 3Y
-64%
5Y 5Y
-82%
10Y 10Y
-89%
Annual Price Range
0.086
52w Low
0.085
52w High
0.485
Price Metrics
Average Annual Return 193.03%
Standard Deviation of Annual Returns 458.12%
Max Drawdown -91%
Shares Statistics
Market Capitalization 89.5m HKD
Shares Outstanding 1 040 950 016
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Blue River Holdings Ltd

Country

Hong Kong

Industry

Transportation Infrastructure

Market Cap

89.5m HKD

Dividend Yield

0%

Description

Blue River Holdings Ltd. is an investment holding company, which engages in the ports and infrastructure development and investment, and the operation of ports and logistics facilities. The company employs 2,691 full-time employees The firm operates its business through six segments. The Ports and Logistics segment is engaged in the operation of ports, liquefied petroleum gas (LPG), compressed natural gas (CNG) and liquefied natural gas (LNG) distribution and logistics businesses. The Securities segment is engaged in the investment and trading of securities. The Property segment is engaged in the development, investment, sale and leasing of real estate properties, land and projects. The Treasury segment provides credit services and cash management. The Ports Development segment is engaged in the development of ports facilities and ports related properties. The Paul Y. Engineering Group segment provides building construction, civil engineering, development management, project management, facilities and asset management services and investment in properties.

Contact

Suites 2801-03, 28th Floor, China United Centre, 28 Marble Road, North Point
+85231980469.0
blueriverholdings.com.hk

IPO

1993-09-21

Employees

2 691

Officers

See Also

Discover More
What is the Intrinsic Value of one Blue River Holdings Ltd stock?

The intrinsic value of one Blue River Holdings Ltd stock under the Base Case scenario is 0.07 HKD.

Is Blue River Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.086 HKD, Blue River Holdings Ltd is Overvalued by 18%.

Back to Top