Dongfeng Motor Group Co Ltd
HKEX:489

Watchlist Manager
Dongfeng Motor Group Co Ltd Logo
Dongfeng Motor Group Co Ltd
HKEX:489
Watchlist
Price: 4.1 HKD -5.75% Market Closed
Market Cap: 34B HKD
Have any thoughts about
Dongfeng Motor Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Dongfeng Motor Group Co Ltd stock under the Base Case scenario is 6.89 HKD. Compared to the current market price of 4.1 HKD, Dongfeng Motor Group Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.89 HKD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
Forward
0.3
vs History
vs Industry
60
Median 3Y
3.3
Median 5Y
3.5
Industry
11.9
Forward
-37.8
vs History
57
vs Industry
57
Median 3Y
2.9
Median 5Y
2.3
Industry
9.3
vs History
11
vs Industry
31
Median 3Y
-3.2
Median 5Y
-2.8
Industry
13.2
vs History
84
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
1
Forward
-0.4
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-1.6
Industry
4.7
vs History
30
vs Industry
16
Median 3Y
4.8
Median 5Y
3.4
Industry
7.1
Forward
-15.4
vs History
9
vs Industry
37
Median 3Y
5.2
Median 5Y
3.6
Industry
9.4
Forward
11.6
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-2.5
Industry
10
vs History
vs Industry
28
Median 3Y
0.3
Median 5Y
-0.6
Industry
11.1
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Dongfeng Motor Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dongfeng Motor Group Co Ltd
HKEX:489
33.9B HKD 0.3 -7 6.9 6.9
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 13.9 106 99.1 160.6
JP
Toyota Motor Corp
TSE:7203
36.4T JPY 0.8 8.5 5.9 8.4
CN
BYD Co Ltd
SZSE:002594
815.2B CNY 1.2 24.1 18.6 18.6
IT
Ferrari NV
MIL:RACE
79.8B EUR 12.3 55.8 33 45.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
55.6B EUR 0.4 4.4 4.7 6.8
US
General Motors Co
NYSE:GM
57B USD 0.3 5.2 4.5 8.7
DE
Dr Ing hc F Porsche AG
XETRA:P911
53.4B EUR 0.9 7.1 3.5 4.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
48.2B EUR 0.3 5.9 3.9 6.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Dongfeng Motor Group Co Ltd
HKEX:489
Average P/E: 22.5
Negative Multiple: -7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
106
-10%
N/A
JP
Toyota Motor Corp
TSE:7203
8.5
-8%
N/A
CN
BYD Co Ltd
SZSE:002594
24.1
100%
0.2
IT
Ferrari NV
MIL:RACE
55.8
59%
1
DE
Mercedes Benz Group AG
MIL:MBG
4.9
-1%
N/A
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.4
-17%
N/A
US
General Motors Co
NYSE:GM
5.2
19%
0.3
DE
Dr Ing hc F Porsche AG
XETRA:P911
7.1
-2%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.9
-13%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Dongfeng Motor Group Co Ltd
HKEX:489
Average EV/EBITDA: 17.1
6.9
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
99.1
83%
1.2
JP
Toyota Motor Corp
TSE:7203
5.9
-6%
N/A
CN
BYD Co Ltd
SZSE:002594
18.6
317%
0.1
IT
Ferrari NV
MIL:RACE
33
39%
0.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
12%
0.4
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.7
-12%
N/A
US
General Motors Co
NYSE:GM
4.5
-14%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
13%
0.3
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-9%
N/A

See Also

Discover More
Back to Top