Ev Dynamics Holdings Ltd
HKEX:476

Watchlist Manager
Ev Dynamics Holdings Ltd Logo
Ev Dynamics Holdings Ltd
HKEX:476
Watchlist
Price: 0.28 HKD Market Closed
Market Cap: 56m HKD

Relative Value

The Relative Value of one Ev Dynamics Holdings Ltd stock under the Base Case scenario is 0.13 HKD. Compared to the current market price of 0.28 HKD, Ev Dynamics Holdings Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.13 HKD
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
42
Median 3Y
8.9
Median 5Y
58.6
Industry
0.9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-5.5
Industry
12
vs History
vs Industry
1
Median 3Y
-18.6
Median 5Y
-40.7
Industry
9.1
vs History
vs Industry
Median 3Y
-38.8
Median 5Y
-82.7
Industry
13.2
vs History
96
vs Industry
86
Median 3Y
0.2
Median 5Y
1.2
Industry
1.5
vs History
69
vs Industry
51
Median 3Y
8.1
Median 5Y
58
Industry
1
vs History
vs Industry
18
Median 3Y
22
Median 5Y
2 740.9
Industry
4.6
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-26.5
Industry
7.6
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-20.6
Industry
9.9
vs History
vs Industry
1
Median 3Y
-14.2
Median 5Y
-40.3
Industry
10
vs History
vs Industry
3
Median 3Y
-13.9
Median 5Y
-39.8
Industry
10.6
vs History
82
vs Industry
87
Median 3Y
0.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Ev Dynamics Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Ev Dynamics Holdings Ltd
HKEX:476
52m HKD 5.9 -0.2 -0.7 -0.6
US
Tesla Inc
NASDAQ:TSLA
1.2T USD 12.9 99.4 91.5 148.2
JP
Toyota Motor Corp
TSE:7203
38.6T JPY 0.8 9 6.2 8.8
CN
BYD Co Ltd
SZSE:002594
773.9B CNY 1.1 22.8 17.6 17.6
IT
Ferrari NV
MIL:RACE
81.6B EUR 12.6 57.1 33.8 46.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
57.6B EUR 0.4 5.3 5.4 8.1
US
General Motors Co
NYSE:GM
55.5B USD 0.3 5.1 4.5 8.6
DE
Dr Ing hc F Porsche AG
XETRA:P911
54B EUR 1 7.1 3.5 4.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
47.8B EUR 0.3 5.8 3.8 6.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Ev Dynamics Holdings Ltd
HKEX:476
Average EV/EBITDA: 17.5
Negative Multiple: -0.7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
91.5
22%
4.2
JP
Toyota Motor Corp
TSE:7203
6.2
-2%
N/A
CN
BYD Co Ltd
SZSE:002594
17.6
61%
0.3
IT
Ferrari NV
MIL:RACE
33.8
12%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.4
-4%
N/A
US
General Motors Co
NYSE:GM
4.5
-5%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
4%
0.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.8
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Ev Dynamics Holdings Ltd
HKEX:476
Average EV/EBIT: 26
Negative Multiple: -0.6
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
148.2
18%
8.2
JP
Toyota Motor Corp
TSE:7203
8.8
N/A N/A
CN
BYD Co Ltd
SZSE:002594
17.6
31%
0.6
IT
Ferrari NV
MIL:RACE
46.6
14%
3.3
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
8.1
-8%
N/A
US
General Motors Co
NYSE:GM
8.6
8%
1.1
DE
Dr Ing hc F Porsche AG
XETRA:P911
4.9
3%
1.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
6.2
-11%
N/A