Hongkong and Shanghai Hotels Ltd
HKEX:45

Watchlist Manager
Hongkong and Shanghai Hotels Ltd Logo
Hongkong and Shanghai Hotels Ltd
HKEX:45
Watchlist
Price: 6.17 HKD 2.49% Market Closed
Market Cap: 10.3B HKD
Have any thoughts about
Hongkong and Shanghai Hotels Ltd?
Write Note

Relative Value

The Relative Value of one Hongkong and Shanghai Hotels Ltd stock under the Base Case scenario is 11.79 HKD. Compared to the current market price of 6.17 HKD, Hongkong and Shanghai Hotels Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.79 HKD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
54
Median 3Y
2.7
Median 5Y
2.6
Industry
1.4
vs History
vs Industry
8
Median 3Y
-21.5
Median 5Y
-10
Industry
20.7
vs History
85
vs Industry
67
Median 3Y
27.3
Median 5Y
16.8
Industry
9.5
vs History
4
vs Industry
40
Median 3Y
19.7
Median 5Y
12
Industry
19.6
vs History
88
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2
vs History
95
vs Industry
29
Median 3Y
5.1
Median 5Y
4.9
Industry
1.9
vs History
93
vs Industry
42
Median 3Y
5.6
Median 5Y
5.3
Industry
3.9
vs History
42
vs Industry
15
Median 3Y
34.1
Median 5Y
22.9
Industry
10.7
vs History
33
vs Industry
11
Median 3Y
-25.9
Median 5Y
23.3
Industry
16.2
vs History
85
vs Industry
55
Median 3Y
47
Median 5Y
39.9
Industry
11.5
vs History
14
vs Industry
27
Median 3Y
-12.6
Median 5Y
-12.9
Industry
17.2
vs History
74
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Hongkong and Shanghai Hotels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hongkong and Shanghai Hotels Ltd
HKEX:45
10.3B HKD 1 -26 35.1 35.1
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top