W

Wharf Holdings Ltd
HKEX:4

Watchlist Manager
Wharf Holdings Ltd
HKEX:4
Watchlist
Price: 22.05 HKD -2.65% Market Closed
Market Cap: 67.4B HKD
Have any thoughts about
Wharf Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Wharf Holdings Ltd

Revenue
17.9B HKD
Cost of Revenue
-8.9B HKD
Gross Profit
9B HKD
Operating Expenses
-2.1B HKD
Operating Income
6.8B HKD
Other Expenses
-9.2B HKD
Net Income
-2.4B HKD

Income Statement
Wharf Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
43 273
N/A
34 033
-21%
21 055
-38%
21 296
+1%
16 874
-21%
14 361
-15%
20 997
+46%
27 783
+32%
22 378
-19%
18 250
-18%
18 064
-1%
17 985
0%
18 950
+5%
17 852
-6%
Gross Profit
Cost of Revenue
(19 403)
(16 414)
(9 691)
(9 027)
(6 548)
(5 351)
(7 379)
(12 199)
(11 064)
(7 954)
(9 221)
(9 534)
(9 898)
(8 862)
Gross Profit
23 870
N/A
17 619
-26%
11 364
-36%
12 269
+8%
10 326
-16%
9 010
-13%
13 618
+51%
15 584
+14%
11 314
-27%
10 296
-9%
8 843
-14%
8 451
-4%
9 052
+7%
8 990
-1%
Operating Income
Operating Expenses
(3 248)
(1 957)
(2 612)
(2 584)
(2 457)
(2 325)
(2 514)
(2 696)
(2 778)
(2 582)
(2 240)
(2 188)
(2 156)
(2 148)
Selling, General & Administrative
(2 310)
(2 038)
(1 969)
(1 904)
(1 745)
(1 626)
(1 790)
(1 943)
(2 024)
(1 850)
(1 523)
(1 473)
(1 450)
(1 446)
Depreciation & Amortization
(938)
(744)
(643)
(680)
(712)
(699)
(724)
(753)
(754)
(732)
(717)
(715)
(706)
(702)
Other Operating Expenses
0
825
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
20 622
N/A
15 662
-24%
8 752
-44%
9 685
+11%
7 869
-19%
6 685
-15%
11 104
+66%
12 888
+16%
8 536
-34%
7 714
-10%
6 603
-14%
6 263
-5%
6 896
+10%
6 842
-1%
Pre-Tax Income
Interest Income Expense
10 233
10 036
2 195
1 005
1 059
(533)
1 228
1 040
3 659
1 636
(1 531)
(2 268)
(4 179)
(10 815)
Non-Reccuring Items
1 104
0
0
0
(2 420)
(2 864)
(2 864)
2 980
(3 336)
(1 795)
(4 673)
(3 527)
(489)
(518)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
408
0
0
0
0
0
Total Other Income
(1 389)
(1 939)
(110)
(339)
(38)
(2 089)
59
(3 436)
(30)
300
(173)
(25)
(33)
(268)
Pre-Tax Income
30 570
N/A
23 759
-22%
10 837
-54%
10 351
-4%
6 470
-37%
1 199
-81%
9 527
+695%
13 472
+41%
9 237
-31%
7 855
-15%
226
-97%
443
+96%
2 195
+395%
(4 759)
N/A
Net Income
Tax Provision
(7 967)
(7 020)
(4 126)
(4 068)
(3 000)
(1 923)
(4 743)
(5 817)
(2 898)
(2 491)
(1 660)
(1 317)
(1 090)
2 571
Income from Continuing Operations
22 603
16 739
6 711
6 283
3 470
(724)
4 784
7 655
6 339
5 364
(1 434)
(874)
1 105
(2 188)
Income to Minority Interest
(727)
(444)
(88)
(70)
(84)
(81)
(920)
(1 012)
(320)
(326)
(271)
(192)
(160)
(200)
Net Income (Common)
21 876
N/A
16 295
-26%
6 623
-59%
6 213
-6%
3 386
-46%
(805)
N/A
3 864
N/A
6 643
+72%
6 019
-9%
5 038
-16%
(1 705)
N/A
(1 066)
+37%
945
N/A
(2 388)
N/A
EPS (Diluted)
7.21
N/A
5.36
-26%
2.17
-60%
2.04
-6%
1.11
-46%
-0.26
N/A
1.27
N/A
2.18
+72%
1.97
-10%
1.65
-16%
-0.56
N/A
-0.35
+38%
0.31
N/A
-0.78
N/A

See Also

Discover More