Wharf Holdings Ltd
HKEX:4
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18.22
28.95
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Wharf Holdings Ltd
Current Assets | 48.4B |
Cash & Short-Term Investments | 10.6B |
Receivables | 1.8B |
Other Current Assets | 36B |
Non-Current Assets | 141.6B |
Long-Term Investments | 128.6B |
PP&E | 12.7B |
Intangibles | 298m |
Other Non-Current Assets | 44m |
Current Liabilities | 22.2B |
Accounts Payable | 19.6B |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 33.1B |
Long-Term Debt | 16.3B |
Other Non-Current Liabilities | 16.8B |
Balance Sheet
Wharf Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18 725
|
23 510
|
36 957
|
45 697
|
17 448
|
27 292
|
16 668
|
23 559
|
14 648
|
11 593
|
|
Cash |
18 725
|
23 510
|
36 957
|
45 697
|
17 448
|
27 292
|
16 668
|
23 559
|
14 648
|
11 593
|
|
Total Receivables |
3 851
|
3 974
|
4 281
|
5 192
|
1 722
|
1 987
|
2 160
|
1 886
|
1 755
|
1 618
|
|
Accounts Receivables |
1 067
|
971
|
655
|
336
|
358
|
299
|
476
|
310
|
244
|
214
|
|
Other Receivables |
2 784
|
3 003
|
3 626
|
4 856
|
1 364
|
1 688
|
1 684
|
1 576
|
1 511
|
1 404
|
|
Inventory |
47 591
|
37 814
|
23 903
|
25 200
|
45 954
|
44 083
|
42 396
|
48 485
|
42 986
|
37 196
|
|
Other Current Assets |
283
|
336
|
332
|
109
|
159
|
62
|
189
|
248
|
69
|
87
|
|
Total Current Assets |
70 450
|
65 634
|
65 473
|
76 198
|
65 283
|
73 424
|
61 413
|
74 178
|
59 458
|
50 494
|
|
PP&E Net |
25 027
|
22 779
|
20 735
|
13 201
|
13 670
|
13 056
|
13 250
|
12 967
|
12 088
|
12 597
|
|
PP&E Gross |
25 027
|
22 779
|
20 735
|
13 201
|
13 670
|
13 056
|
13 250
|
12 967
|
12 088
|
12 597
|
|
Accumulated Depreciation |
19 983
|
20 569
|
15 505
|
6 905
|
7 415
|
8 007
|
8 856
|
9 602
|
10 362
|
10 381
|
|
Intangible Assets |
168
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
305
|
305
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
|
Long-Term Investments |
347 109
|
353 676
|
356 168
|
131 682
|
147 141
|
154 427
|
178 165
|
165 286
|
148 991
|
141 319
|
|
Other Long-Term Assets |
1 599
|
1 522
|
1 153
|
1 268
|
957
|
1 013
|
969
|
971
|
910
|
169
|
|
Other Assets |
305
|
305
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
|
Total Assets |
444 658
N/A
|
443 916
0%
|
443 827
0%
|
222 647
-50%
|
227 349
+2%
|
242 218
+7%
|
254 095
+5%
|
253 700
0%
|
221 745
-13%
|
204 877
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
802
|
808
|
837
|
641
|
727
|
864
|
864
|
950
|
793
|
20 727
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
8 653
|
8 463
|
15 178
|
10 142
|
11 239
|
10 647
|
11 549
|
3 664
|
2 399
|
4 500
|
|
Other Current Liabilities |
39 950
|
42 581
|
44 313
|
28 296
|
32 699
|
35 721
|
33 285
|
33 959
|
30 226
|
21 380
|
|
Total Current Liabilities |
49 405
|
51 852
|
60 328
|
39 079
|
44 665
|
47 232
|
45 698
|
38 573
|
33 418
|
26 763
|
|
Long-Term Debt |
69 331
|
62 244
|
45 616
|
26 267
|
31 847
|
35 689
|
30 625
|
33 081
|
17 565
|
14 932
|
|
Deferred Income Tax |
10 425
|
10 748
|
10 633
|
11 252
|
11 637
|
12 539
|
13 915
|
15 264
|
14 561
|
14 602
|
|
Minority Interest |
8 616
|
9 452
|
8 612
|
3 497
|
3 336
|
3 469
|
4 622
|
4 357
|
4 122
|
5 214
|
|
Other Liabilities |
1 386
|
1 892
|
1 844
|
578
|
440
|
415
|
381
|
405
|
494
|
377
|
|
Total Liabilities |
139 163
N/A
|
136 188
-2%
|
127 033
-7%
|
80 673
-36%
|
91 925
+14%
|
99 344
+8%
|
95 241
-4%
|
91 680
-4%
|
70 160
-23%
|
61 888
-12%
|
|
Equity | |||||||||||
Common Stock |
29 376
|
29 441
|
29 497
|
29 760
|
30 173
|
30 221
|
30 270
|
30 381
|
30 381
|
30 381
|
|
Retained Earnings |
266 511
|
277 083
|
292 852
|
109 700
|
112 643
|
115 180
|
119 395
|
131 044
|
126 606
|
127 230
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
740
|
1 118
|
2 024
|
1 326
|
4 410
|
2 569
|
8 708
|
2 234
|
2 243
|
10 664
|
|
Other Equity |
8 868
|
2 322
|
3 531
|
1 188
|
2 982
|
5 096
|
481
|
2 829
|
3 159
|
3 958
|
|
Total Equity |
305 495
N/A
|
307 728
+1%
|
316 794
+3%
|
141 974
-55%
|
135 424
-5%
|
142 874
+6%
|
158 854
+11%
|
162 020
+2%
|
151 585
-6%
|
142 989
-6%
|
|
Total Liabilities & Equity |
444 658
N/A
|
443 916
0%
|
443 827
0%
|
222 647
-50%
|
227 349
+2%
|
242 218
+7%
|
254 095
+5%
|
253 700
0%
|
221 745
-13%
|
204 877
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 030
|
3 031
|
3 032
|
3 037
|
3 047
|
3 049
|
3 051
|
3 056
|
3 056
|
3 056
|