
Bosideng International Holdings Ltd
HKEX:3998

Intrinsic Value
The intrinsic value of one
Bosideng International Holdings Ltd
stock under the Base Case scenario is
6.96
HKD.
Compared to the current market price of 3.99 HKD,
Bosideng International Holdings Ltd
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bosideng International Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Bosideng International Holdings Ltd
Balance Sheet Decomposition
Bosideng International Holdings Ltd
Current Assets | 19.6B |
Cash & Short-Term Investments | 6.6B |
Receivables | 4.7B |
Other Current Assets | 8.3B |
Non-Current Assets | 7.3B |
Long-Term Investments | 2B |
PP&E | 3.2B |
Intangibles | 1.2B |
Other Non-Current Assets | 989.2m |
Free Cash Flow Analysis
Bosideng International Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Bosideng International Holdings Ltd
Revenue
|
24.5B
CNY
|
Cost of Revenue
|
-10.1B
CNY
|
Gross Profit
|
14.5B
CNY
|
Operating Expenses
|
-9.7B
CNY
|
Operating Income
|
4.8B
CNY
|
Other Expenses
|
-1.5B
CNY
|
Net Income
|
3.3B
CNY
|
Profitability Score
Profitability Due Diligence
Bosideng International Holdings Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
Bosideng International Holdings Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bosideng International Holdings Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Bosideng International Holdings Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bosideng International Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Bosideng International Holdings Ltd
is 5.79 HKD
with a low forecast of 5.25 HKD and a high forecast of 6.62 HKD.
Dividends
Current shareholder yield for Bosideng International Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Bosideng International Holdings Ltd
stock under the Base Case scenario is
6.96
HKD.
Compared to the current market price of 3.99 HKD,
Bosideng International Holdings Ltd
is
Undervalued by 43%.