Bosideng International Holdings Ltd
HKEX:3998

Watchlist Manager
Bosideng International Holdings Ltd Logo
Bosideng International Holdings Ltd
HKEX:3998
Watchlist
Price: 4.27 HKD -2.06%
Market Cap: 46.9B HKD
Have any thoughts about
Bosideng International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Bosideng International Holdings Ltd

Revenue
23.2B CNY
Cost of Revenue
-9.4B CNY
Gross Profit
13.8B CNY
Operating Expenses
-9.4B CNY
Operating Income
4.5B CNY
Other Expenses
-1.4B CNY
Net Income
3.1B CNY

Income Statement
Bosideng International Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
4 275
N/A
4 600
+8%
5 738
+25%
6 032
+5%
7 038
+17%
7 919
+13%
8 376
+6%
8 717
+4%
9 325
+7%
9 054
-3%
8 238
-9%
8 278
+0%
6 293
-24%
6 007
-5%
5 787
-4%
5 790
+0%
6 817
+18%
7 209
+6%
8 881
+23%
9 366
+5%
10 383
+11%
11 376
+10%
12 191
+7%
12 415
+2%
13 517
+9%
14 272
+6%
16 214
+14%
17 005
+5%
16 774
-1%
18 065
+8%
23 214
+28%
Gross Profit
Cost of Revenue
(2 330)
(2 505)
(2 852)
(2 966)
(3 738)
(4 244)
(4 187)
(4 204)
(4 604)
(4 349)
(4 122)
(4 200)
(3 423)
(3 562)
(3 178)
(3 094)
(3 653)
(3 869)
(4 762)
(4 979)
(4 870)
(5 388)
(5 482)
(5 409)
(5 592)
(5 827)
(6 476)
(6 899)
(6 798)
(7 445)
(9 380)
Gross Profit
1 945
N/A
2 095
+8%
2 887
+38%
3 066
+6%
3 299
+8%
3 674
+11%
4 189
+14%
4 513
+8%
4 721
+5%
4 704
0%
4 115
-13%
4 078
-1%
2 870
-30%
2 445
-15%
2 609
+7%
2 696
+3%
3 163
+17%
3 340
+6%
4 119
+23%
4 387
+6%
5 514
+26%
5 988
+9%
6 709
+12%
7 006
+4%
7 924
+13%
8 445
+7%
9 737
+15%
10 106
+4%
9 976
-1%
10 620
+6%
13 834
+30%
Operating Income
Operating Expenses
(1 300)
(1 412)
(1 655)
(1 807)
(1 928)
(2 111)
(2 567)
(2 741)
(3 193)
(3 516)
(3 201)
(3 131)
(2 574)
(2 343)
(2 193)
(2 216)
(2 536)
(2 720)
(3 030)
(3 182)
(4 103)
(4 403)
(5 015)
(5 169)
(5 654)
(6 046)
(7 128)
(7 251)
(7 032)
(7 488)
(9 366)
Selling, General & Administrative
(1 317)
(1 428)
(1 579)
(1 720)
(1 914)
(2 123)
(2 606)
(2 782)
(3 242)
(3 317)
(3 273)
(3 208)
(2 550)
(2 397)
(2 167)
(2 233)
(2 515)
(2 702)
(3 018)
(3 176)
(4 115)
(4 446)
(5 081)
(5 234)
(5 797)
(6 283)
(7 338)
(7 438)
(7 293)
(7 793)
(9 527)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(95)
0
(77)
(20)
(45)
(54)
(64)
(61)
(53)
(53)
(48)
(40)
(36)
0
(36)
0
(36)
0
(36)
Other Operating Expenses
17
16
(76)
(87)
(14)
12
38
42
49
(199)
72
78
70
54
51
37
24
36
51
55
66
97
115
105
180
237
246
187
297
305
197
Operating Income
646
N/A
683
+6%
1 231
+80%
1 259
+2%
1 372
+9%
1 564
+14%
1 621
+4%
1 772
+9%
1 528
-14%
1 189
-22%
914
-23%
947
+4%
296
-69%
101
-66%
417
+311%
480
+15%
627
+31%
621
-1%
1 089
+75%
1 205
+11%
1 411
+17%
1 585
+12%
1 694
+7%
1 837
+8%
2 271
+24%
2 399
+6%
2 609
+9%
2 855
+9%
2 944
+3%
3 132
+6%
4 468
+43%
Pre-Tax Income
Interest Income Expense
131
97
46
118
138
136
121
89
93
112
130
103
47
49
81
(19)
(48)
23
(16)
(32)
43
43
19
(11)
34
82
122
162
85
90
167
Non-Reccuring Items
0
0
0
0
0
0
0
0
(256)
0
(49)
(119)
(97)
(77)
(79)
(29)
4
(16)
(165)
(145)
(43)
(91)
(98)
(50)
(46)
(46)
(40)
(138)
(118)
(20)
(70)
Total Other Income
(0)
(0)
(0)
(2)
(10)
(23)
(21)
(34)
93
116
(13)
(11)
(8)
(7)
(12)
(19)
(11)
(8)
(19)
(17)
(17)
(17)
(15)
(14)
(16)
(16)
(18)
(24)
(24)
(21)
(23)
Pre-Tax Income
776
N/A
780
+0%
1 277
+64%
1 375
+8%
1 501
+9%
1 677
+12%
1 722
+3%
1 827
+6%
1 457
-20%
1 417
-3%
982
-31%
920
-6%
238
-74%
67
-72%
407
+508%
413
+2%
573
+39%
620
+8%
888
+43%
1 010
+14%
1 394
+38%
1 520
+9%
1 600
+5%
1 761
+10%
2 242
+27%
2 419
+8%
2 672
+10%
2 855
+7%
2 887
+1%
3 181
+10%
4 541
+43%
Net Income
Tax Provision
(28)
(22)
(199)
(246)
(229)
(190)
(271)
(385)
(404)
(360)
(280)
(284)
(100)
(52)
(145)
(141)
(204)
(209)
(249)
(295)
(389)
(412)
(405)
(435)
(537)
(578)
(613)
(699)
(731)
(833)
(1 421)
Income from Continuing Operations
748
758
1 079
1 128
1 272
1 488
1 451
1 441
1 053
1 057
702
636
138
15
262
272
369
411
640
715
1 006
1 108
1 195
1 326
1 705
1 841
2 059
2 156
2 156
2 348
3 120
Income to Minority Interest
(0)
0
0
0
4
5
(14)
(16)
26
31
(8)
(14)
(6)
(5)
19
36
23
(1)
(24)
(23)
(24)
(35)
8
20
5
21
4
2
(18)
(25)
(46)
Net Income (Common)
748
N/A
758
+1%
1 079
+42%
1 129
+5%
1 277
+13%
1 493
+17%
1 437
-4%
1 426
-1%
1 079
-24%
1 088
+1%
695
-36%
621
-11%
132
-79%
10
-92%
281
+2 654%
307
+9%
392
+27%
409
+4%
615
+50%
692
+12%
981
+42%
1 073
+9%
1 203
+12%
1 347
+12%
1 710
+27%
1 862
+9%
2 062
+11%
2 158
+5%
2 139
-1%
2 323
+9%
3 074
+32%
EPS (Diluted)
0.1
N/A
0.1
N/A
0.14
+40%
0.14
N/A
0.16
+14%
0.19
+19%
0.18
-5%
0.18
N/A
0.14
-22%
0.14
N/A
0.09
-36%
0.08
-11%
0.02
-75%
0
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.06
+50%
0.07
+17%
0.09
+29%
0.1
+11%
0.11
+10%
0.12
+9%
0.15
+25%
0.16
+7%
0.19
+19%
0.19
N/A
0.19
N/A
0.2
+5%
0.27
+35%

See Also

Discover More