China BlueChemical Ltd
HKEX:3983

Watchlist Manager
China BlueChemical Ltd Logo
China BlueChemical Ltd
HKEX:3983
Watchlist
Price: 1.96 HKD -1.51% Market Closed
Market Cap: 9B HKD
Have any thoughts about
China BlueChemical Ltd?
Write Note

Income Statement

Earnings Waterfall
China BlueChemical Ltd

Revenue
12.8B CNY
Cost of Revenue
-10.8B CNY
Gross Profit
2B CNY
Operating Expenses
-724.9m CNY
Operating Income
1.3B CNY
Other Expenses
77.4m CNY
Net Income
1.4B CNY

Income Statement
China BlueChemical Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2006 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 614
N/A
5 137
+218%
9 800
+91%
10 161
+4%
11 260
+11%
11 030
-2%
10 858
-2%
10 561
-3%
10 417
-1%
11 556
+11%
13 398
+16%
14 659
+9%
14 279
-3%
13 084
-8%
12 990
-1%
12 821
-1%
Gross Profit
Cost of Revenue
(993)
(4 293)
(8 115)
(7 983)
(8 501)
(8 581)
(8 937)
(8 981)
(8 826)
(9 205)
(10 462)
(11 759)
(11 742)
(10 892)
(10 929)
(10 820)
Gross Profit
621
N/A
844
+36%
1 685
+100%
2 177
+29%
2 758
+27%
2 449
-11%
1 921
-22%
1 580
-18%
1 592
+1%
2 351
+48%
2 936
+25%
2 900
-1%
2 537
-13%
2 192
-14%
2 061
-6%
2 001
-3%
Operating Income
Operating Expenses
(7)
(366)
(797)
(800)
(921)
(869)
(760)
(822)
(776)
(801)
(905)
(799)
(644)
(612)
(655)
(725)
Selling, General & Administrative
(102)
(385)
(833)
(850)
(881)
(884)
(930)
(955)
(874)
(905)
(656)
(520)
(673)
(683)
(718)
(685)
Depreciation & Amortization
0
0
(6)
0
(11)
0
0
0
0
0
0
0
0
0
0
(34)
Other Operating Expenses
96
19
42
51
(30)
15
170
133
97
103
(249)
(278)
29
71
63
(6)
Operating Income
614
N/A
478
-22%
888
+86%
1 377
+55%
1 837
+33%
1 580
-14%
1 162
-26%
758
-35%
816
+8%
1 550
+90%
2 032
+31%
2 101
+3%
1 893
-10%
1 581
-16%
1 406
-11%
1 276
-9%
Pre-Tax Income
Interest Income Expense
(28)
4
43
156
241
237
215
229
241
274
344
370
393
398
406
446
Non-Reccuring Items
578
(1)
(441)
(380)
62
(1)
2
4
(3)
521
265
(257)
(15)
837
855
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
Pre-Tax Income
1 165
N/A
481
-59%
490
+2%
1 153
+135%
2 140
+86%
1 816
-15%
1 379
-24%
991
-28%
1 054
+6%
2 345
+123%
2 642
+13%
2 214
-16%
2 271
+3%
2 815
+24%
2 664
-5%
1 722
-35%
Net Income
Tax Provision
(56)
(154)
(383)
(523)
(612)
(541)
(624)
(534)
(274)
(537)
(1 000)
(854)
(472)
(337)
(290)
(330)
Income from Continuing Operations
1 109
328
108
630
1 528
1 275
755
457
779
1 807
1 641
1 360
1 799
2 478
2 374
1 392
Income to Minority Interest
(24)
(38)
(57)
(118)
(149)
(100)
(52)
7
(34)
(126)
(144)
(171)
(156)
(57)
8
(39)
Net Income (Common)
1 085
N/A
290
-73%
50
-83%
512
+920%
1 379
+169%
1 175
-15%
703
-40%
464
-34%
745
+61%
1 681
+126%
1 498
-11%
1 189
-21%
1 643
+38%
2 421
+47%
2 382
-2%
1 353
-43%
EPS (Diluted)
0.24
N/A
0.06
-75%
0.01
-83%
0.11
+1 000%
0.3
+173%
0.25
-17%
0.15
-40%
0.1
-33%
0.16
+60%
0.36
+125%
0.32
-11%
0.26
-19%
0.36
+38%
0.53
+47%
0.52
-2%
0.29
-44%

See Also

Discover More