United Laboratories International Holdings Ltd
HKEX:3933
Intrinsic Value
The intrinsic value of one United Laboratories International Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 14.3 HKD, United Laboratories International Holdings Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
United Laboratories International Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
United Laboratories International Holdings Ltd
Balance Sheet Decomposition
United Laboratories International Holdings Ltd
Current Assets | 15.1B |
Cash & Short-Term Investments | 6.6B |
Receivables | 5.4B |
Other Current Assets | 3.1B |
Non-Current Assets | 7.7B |
Long-Term Investments | 7.6m |
PP&E | 7.4B |
Intangibles | 160.8m |
Other Non-Current Assets | 87.8m |
Free Cash Flow Analysis
United Laboratories International Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
United Laboratories International Holdings Ltd
Revenue
|
14B
CNY
|
Cost of Revenue
|
-7.5B
CNY
|
Gross Profit
|
6.5B
CNY
|
Operating Expenses
|
-2.9B
CNY
|
Operating Income
|
3.6B
CNY
|
Other Expenses
|
-654.5m
CNY
|
Net Income
|
2.9B
CNY
|
Profitability Score
Profitability Due Diligence
United Laboratories International Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
United Laboratories International Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
United Laboratories International Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
United Laboratories International Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
United Laboratories International Holdings Ltd
According to Wall Street analysts, the average 1-year price target for United Laboratories International Holdings Ltd is 12.43 HKD with a low forecast of 10.61 HKD and a high forecast of 15.75 HKD.
Dividends
Current shareholder yield for United Laboratories International Holdings Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one United Laboratories International Holdings Ltd stock under the Base Case scenario is hidden HKD.
Compared to the current market price of 14.3 HKD, United Laboratories International Holdings Ltd is hidden .