U

United Laboratories International Holdings Ltd
HKEX:3933

Watchlist Manager
United Laboratories International Holdings Ltd
HKEX:3933
Watchlist
Price: 10.26 HKD 1.38%
Market Cap: 18.6B HKD
Have any thoughts about
United Laboratories International Holdings Ltd?
Write Note

Relative Value

The Relative Value of one United Laboratories International Holdings Ltd stock under the Base Case scenario is 9.06 HKD. Compared to the current market price of 10.26 HKD, United Laboratories International Holdings Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.06 HKD
Overvaluation 12%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
2.6
Forward
1.2
vs History
53
vs Industry
41
Median 3Y
5.8
Median 5Y
6.3
Industry
23
Forward
5.8
vs History
1
vs Industry
44
Median 3Y
4.6
Median 5Y
5
Industry
17.8
vs History
0
vs Industry
9
Median 3Y
12.6
Median 5Y
10.2
Industry
25.4
vs History
7
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
2.2
vs History
15
vs Industry
75
Median 3Y
0.3
Median 5Y
0.6
Industry
2.8
Forward
0.8
vs History
15
vs Industry
72
Median 3Y
0.8
Median 5Y
1.3
Industry
5.4
vs History
30
vs Industry
48
Median 3Y
1.8
Median 5Y
2.4
Industry
13.7
Forward
3
vs History
41
vs Industry
45
Median 3Y
2.4
Median 5Y
3.1
Industry
17.2
Forward
3.4
vs History
9
vs Industry
46
Median 3Y
2.4
Median 5Y
3.2
Industry
16.5
vs History
0
vs Industry
28
Median 3Y
4
Median 5Y
5
Industry
19.3
vs History
11
vs Industry
55
Median 3Y
0.5
Median 5Y
0.7
Industry
2

Multiples Across Competitors

Competitors Multiples
United Laboratories International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
United Laboratories International Holdings Ltd
HKEX:3933
18.6B HKD 1.2 6 2.9 3.3
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
746.8B USD 18.3 89.2 48 53.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.4 27.8
US
Johnson & Johnson
NYSE:JNJ
365.6B USD 4.2 24.9 12 15.7
US
Merck & Co Inc
NYSE:MRK
249.1B USD 3.9 20.5 10.4 12.4
CH
Roche Holding AG
SIX:ROG
208.6B CHF 3.6 18.1 10.2 12.1
CH
Novartis AG
SIX:NOVN
181.4B CHF 4.2 12.6 10 14.8
UK
AstraZeneca PLC
LSE:AZN
159.6B GBP 4.1 31.4 169.3 253.8
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7

See Also

Discover More
Back to Top