U

United Laboratories International Holdings Ltd
HKEX:3933

Watchlist Manager
United Laboratories International Holdings Ltd
HKEX:3933
Watchlist
Price: 12.3 HKD 4.77%
Market Cap: 22.3B HKD
Have any thoughts about
United Laboratories International Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
United Laboratories International Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
475
319
611
938
1 014
820
152
28
202
83
714
1 276
607
107
199
67
(137)
(70)
69
66
794
981
842
831
882
1 279
1 203
1 307
2 007
2 792
3 344
3 634
Depreciation & Amortization
222
257
294
319
361
384
377
386
435
491
452
450
648
594
688
718
710
744
784
751
741
699
676
672
614
614
621
611
552
563
566
568
Other Non-Cash Items
188
184
84
83
79
62
170
145
115
232
(254)
(509)
425
787
455
266
430
436
471
818
230
(65)
275
362
297
138
215
209
59
(38)
(39)
(10)
Cash Taxes Paid
52
87
84
103
145
159
115
76
86
83
93
136
156
115
140
135
138
177
192
262
191
120
159
165
154
194
237
234
300
425
527
617
Cash Interest Paid
105
102
93
98
100
116
145
195
254
266
349
399
432
351
309
274
281
246
224
216
204
202
216
222
124
66
50
34
76
99
78
69
Change in Working Capital
(145)
77
(336)
(662)
(871)
(757)
(276)
(108)
(271)
(115)
261
274
(3)
96
187
(198)
72
34
(554)
(639)
(552)
(179)
9
(183)
(226)
(278)
(495)
(791)
(587)
(748)
(1 432)
(1 104)
Cash from Operating Activities
740
N/A
837
+13%
654
-22%
677
+4%
582
-14%
509
-13%
422
-17%
450
+7%
481
+7%
691
+44%
1 173
+70%
1 492
+27%
1 677
+12%
1 584
-6%
1 530
-3%
853
-44%
1 074
+26%
1 144
+6%
770
-33%
995
+29%
1 213
+22%
1 436
+18%
1 801
+25%
1 683
-7%
1 568
-7%
1 752
+12%
1 543
-12%
1 336
-13%
2 031
+52%
2 568
+26%
2 439
-5%
3 088
+27%
Investing Cash Flow
Capital Expenditures
(1 005)
(850)
(755)
(798)
(948)
(849)
(1 031)
(1 879)
(2 321)
(2 180)
(1 622)
(833)
(640)
(641)
(653)
(414)
(404)
(596)
(458)
(336)
(478)
(557)
(384)
(409)
(531)
(704)
(482)
(477)
(818)
(945)
(1 411)
(1 758)
Other Items
57
121
4
(62)
(59)
83
(142)
(317)
(518)
(286)
371
(29)
(413)
(222)
336
542
(124)
(86)
545
466
(78)
(44)
(49)
468
698
297
(105)
133
224
94
(146)
59
Cash from Investing Activities
(947)
N/A
(730)
+23%
(751)
-3%
(861)
-15%
(1 007)
-17%
(766)
+24%
(1 173)
-53%
(2 196)
-87%
(2 839)
-29%
(2 465)
+13%
(1 252)
+49%
(862)
+31%
(1 054)
-22%
(863)
+18%
(317)
+63%
128
N/A
(528)
N/A
(683)
-29%
87
N/A
129
+48%
(555)
N/A
(600)
-8%
(433)
+28%
59
N/A
167
+185%
(407)
N/A
(587)
-44%
(344)
+41%
(595)
-73%
(851)
-43%
(1 557)
-83%
(1 699)
-9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
373
1 053
680
806
1 391
585
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(41)
(40)
(42)
(2)
0
0
Net Issuance of Debt
280
169
375
252
55
270
742
582
1 796
2 179
835
148
(181)
(580)
(720)
(208)
538
(760)
(873)
(818)
(534)
362
632
(872)
(1 657)
(707)
(318)
(155)
324
(692)
(739)
989
Cash Paid for Dividends
(182)
(156)
(159)
(209)
(338)
(326)
(227)
0
0
0
0
0
0
0
0
0
0
0
0
0
(84)
0
(98)
0
(128)
0
(221)
0
(273)
0
(581)
0
Other
(105)
(149)
(93)
(106)
(115)
(124)
(178)
(242)
(269)
32
(429)
(778)
(501)
(410)
(361)
(319)
(252)
589
(171)
(190)
(152)
(151)
(216)
(222)
(123)
(64)
(41)
(65)
(34)
(44)
(42)
14
Cash from Financing Activities
(7)
N/A
(136)
-1 985%
123
N/A
311
+153%
655
+110%
501
-24%
1 142
+128%
1 701
+49%
2 112
+24%
2 211
+5%
407
-82%
(630)
N/A
(682)
-8%
(990)
-45%
(1 080)
-9%
(527)
+51%
286
N/A
(171)
N/A
(1 044)
-512%
(1 008)
+4%
(771)
+24%
127
N/A
318
+151%
(1 193)
N/A
(1 908)
-60%
(900)
+53%
(621)
+31%
(480)
+23%
(24)
+95%
(1 011)
-4 082%
(1 363)
-35%
422
N/A
Change in Cash
Effect of Foreign Exchange Rates
1
(3)
1
2
6
8
11
8
0
4
17
(5)
(12)
3
(38)
(35)
13
13
(2)
(3)
1
4
(3)
(3)
5
5
(0)
0
1
0
(1)
(1)
Net Change in Cash
(213)
N/A
(31)
+86%
26
N/A
131
+394%
237
+81%
252
+6%
402
+60%
(37)
N/A
(246)
-567%
440
N/A
344
-22%
(5)
N/A
(71)
-1 412%
(266)
-275%
94
N/A
419
+345%
846
+102%
305
-64%
(189)
N/A
113
N/A
(112)
N/A
966
N/A
1 683
+74%
545
-68%
(168)
N/A
450
N/A
334
-26%
512
+53%
1 412
+176%
707
-50%
(481)
N/A
1 810
N/A
Free Cash Flow
Free Cash Flow
(265)
N/A
(13)
+95%
(102)
-682%
(121)
-19%
(366)
-202%
(340)
+7%
(609)
-79%
(1 430)
-135%
(1 840)
-29%
(1 489)
+19%
(449)
+70%
659
N/A
1 037
+57%
942
-9%
877
-7%
438
-50%
671
+53%
548
-18%
312
-43%
659
+111%
736
+12%
879
+19%
1 417
+61%
1 273
-10%
1 037
-19%
1 048
+1%
1 060
+1%
859
-19%
1 212
+41%
1 623
+34%
1 029
-37%
1 329
+29%

See Also

Discover More